40 Horseshoe Boulevard Suite 206, Oro-Medonte

$399,900
40 Horseshoe Boulevard Suite 206

$399,900

New
3d
Condo ApartmentApartment

40 Horseshoe Boulevard Suite 206, Oro-Medonte

Total Monthly Obligation $2,654

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
600-699
DOM
3d
Score
16
Yield
4.7%
Cash on Cash
-12.4%
Cap Rate
1.9%
5Y IRR
5.9%
10Y IRR
7.1%
Property Type-Condo Apartment
MLS® Number-S14100118
Beds-2
Bathrooms-2
Size-600-699 sqft
Listed on site-Oct 20, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,610.14 (2026)
Maintenance-$623.37/mo
Locker-Common
Parking-1 - Underground
Basement-None
Heating-Heat Pump (Electric)
Brokerage-Century 21 B.J. Roth Realty Ltd.
Cooling-Central Air
Laundry-Yes
Fireplace-Natural Gas
Pool-None
Exterior-Brick, Other
Possession-Flexible
Neighbourhood-Horseshoe Valley
Title-Residential Condo & Other

No agent assigned

Welcome to Horseshoe Valley! Whether you're looking for a Year-Round Home or the Perfect Vacation Retreat, this inviting Condo in Copeland House offers the ideal blend of Comfort, Convenience, and Resort-Style Living. The open-concept floor plan features Living room with Gas Fireplace, a well-appointed Kitchen with Stainless Steel Appliances, Primary Bedroom with Ensuite Bath, and a versatile Den that can accommodate overnight guests or serve as a Home Office. A Second Bathroom, In-suite Laundry, Underground Parking, and a storage locker add to the appeal. Step out onto the Balcony through either of the two walkout doors and take in the Fabulous Views! As a homeowner, you could enjoy access to an impressive array of Hotel Amenities and year-round recreational opportunities. Take a dip in the Pools, stay active in the Fitness Centre, unwind by the Lake, or enjoy homeowner Discounts at the Restaurants. When adventure calls, you're perfectly positioned to enjoy Golfing in the warmer months and Skiing and Tubing in the winter. Whether you're seeking an active Lifestyle or a Relaxing Escape, this exceptional Horseshoe Valley opportunity lets you Enjoy the Best of every Season. Welcome Home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$319,920
Land Transfer Taxes$4,474
Legal Fees (Est.)
$
Total cash required for closing$85,954

Total Monthly Obligation

$2,654/mo
Mortgage $1,613
Monthly Loss $2,229
Principal$424
Interest$1,189
Property Tax$218
Condo Fees$623
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.1%8
Cash-on-Cash
-17.2%0
5-Year IRR
2.5%6
10-Year IRR
5.2%
Returns Index
3.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$18,960/yr
NOI
$4,573/yr
Net Cash Flow
-$1,232/mo
Cash Margin
-78.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.242
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo63
Risk Index
27.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 40 Horseshoe Boulevard Suite 206

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.