21 Matchedash Street S 307, Orillia

$515,000
21 Matchedash Street S 307

$515,000

New
3d
Condo ApartmentApartment

21 Matchedash Street S 307, Orillia

Total Monthly Obligation $3,327

Beds
1
Baths
2
Park
1
Sqft
1000-1199
DOM
3d
Score
19
Yield
6.5%
Cash on Cash
-3.9%
Cap Rate
3.7%
5Y IRR
12.5%
10Y IRR
12.2%
Property Type-Condo Apartment
MLS® Number-S14100318
Beds-1
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 20, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$4,794 (2026)
Maintenance-$650/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Heat Pump (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible.
Neighbourhood-Orillia
Title-Residential Condo & Other

No agent assigned

Urban character meets small-town charm at the Matchedash Lofts, a premium 1,024 sq. ft. end-unit located just 1.5 hours from the GTA and steps from Orillia's historic downtown, boutique shopping, and the Port of Orillia. Flooded with natural light from wrap-around south-east facing windows and a private walk-out balcony, this immaculate open-concept loft features durable high-end vinyl flooring, custom window coverings, and a modern kitchen equipped with quartz countertops, pot lights, and stainless steel appliances. The primary suite offers a spacious walk-in closet and a massive luxury 4-piece ensuite with a separate soaker tub and walk-in shower, complemented by a convenient guest powder room for visitors. Building amenities include a spectacular rooftop deck and party room with panoramic city sunset views, a secure entrance with a stylish open-concept lobby, and a convenient lower-level storage locker. Complete with 1 owned underground parking space (Level A #3), central air, and ensuite laundry, this turn-key home places the waterfront, public transit, recreation centre, and vibrant dining scene right outside your door. The pet-friendly building welcomes pets with restrictions, making this an ideal rare architectural opportunity for downsizers and first time home buyers seeking style, comfort, and convenience.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$412,000
Land Transfer Taxes$6,775
Legal Fees (Est.)
$
Total cash required for closing$111,275

Total Monthly Obligation

$3,327/mo
Mortgage $2,077
Monthly Loss $2,780
Principal$547
Interest$1,531
Property Tax$400
Condo Fees$650
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.9%1
5-Year IRR
8.9%28
10-Year IRR
10.0%
Returns Index
15.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,468/yr
NOI
$15,127/yr
Net Cash Flow
-$817/mo
Cash Margin
-29.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo48
Risk Index
24.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 21 Matchedash Street S 307

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.