90 Sproule Drive, Barrie

$599,900
90 Sproule Drive

$599,900

New
2d
DetachedBungalow

90 Sproule Drive, Barrie

Total Monthly Obligation $3,282

Beds
5
Baths
3
Park
2
Sqft
1100-1500
DOM
2d
Score
19
Yield
5.4%
Cash on Cash
-2.6%
Cap Rate
4.0%
5Y IRR
13.5%
10Y IRR
12.9%
Property Type-Detached
MLS® Number-S14101198
Beds-5
Bathrooms-3
Size-1100-1500 sqft
Lot Size-49.21 × 110 ft
Listed on site-Oct 21, 2026
Style-Bungalow
Building Type-Detached
Age-16-30
Taxes-$5,841 (2025)
Parking-4 - Built-In
Basement-Apartment
Heating-Forced Air (Gas)
Brokerage-KELLER WILLIAMS EXPERIENCE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Shingles
Foundation-Concrete Block
Sewer-Sewer
Possession-Immediate
Neighbourhood-Edgehill Drive
Title-Residential Freehold

No agent assigned

**OPEN HOUSE SAT OCT 24 & SUN OCT 25 at 11AM-1PM**Welcome to this stunning fully renovated all-brick bungalow, where modern design meets exceptional functionality. Featuring 5 bedrooms, 3 bathrooms, and over $200,000 in upgrades. Step inside to discover a bright open-concept layout designed for both everyday living and entertaining. Elegant wainscoting, custom accent walls, smooth ceilings, pot lights, upgraded flooring, and designer light fixtures create a sophisticated atmosphere throughout. The beautifully redesigned kitchen is the heart of the home, showcasing sleek white cabinetry, quartz countertops, a stylish backsplash, porcelain tile flooring, a large centre island, and ample storage space. A walkout to the oversized deck seamlessly extends your living space outdoors, overlooking a spacious backyard that's perfect for hosting family gatherings, summer barbecues, and entertaining guests. The main level offers three generous bedrooms and two beautifully updated bathrooms, including a spa-inspired 3-piece bath with a glass-enclosed shower and a luxurious 4-piece bath featuring a rain shower and custom built-in niche. Rich hardwood flooring and large-format porcelain tile flow throughout the home, with no carpet anywhere. The fully finished lower level provides incredible additional living space, complete with a large recreation room centered around a stylish gas fireplace, two additional bedrooms, a renovated 4-piece bathroom, and plenty of room for extended family, guests, or a home office setup. Situated in a quiet family-friendly neighbourhood, this exceptional home is conveniently located just minutes from Highway 400, Costco, shopping, parks, schools, and everyday amenities. With a double-car garage, premium finishes throughout, and nothing left to do but move in, this is a rare opportunity to own a truly turnkey home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,920
Land Transfer Taxes$8,473
Legal Fees (Est.)
$
Total cash required for closing$129,953

Total Monthly Obligation

$3,282/mo
Mortgage $2,420
Monthly Loss $2,645
Principal$637
Interest$1,783
Property Tax$487
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-7.9%1
5-Year IRR
9.5%32
10-Year IRR
10.2%
Returns Index
17.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,400/yr
NOI
$18,819/yr
Net Cash Flow
-$852/mo
Cash Margin
-31.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo49
Risk Index
25.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 90 Sproule Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.