3 Meadow Acres Road, Oro-Medonte

$1,225,000
3 Meadow Acres Road

$1,225,000

New
3d
DetachedBungalow

3 Meadow Acres Road, Oro-Medonte

Total Monthly Obligation $5,316

Beds
3
Baths
2
Park
6
Sqft
1500-2000
DOM
3d
Score
16
Yield
2.9%
Cash on Cash
-8.6%
Cap Rate
2.7%
5Y IRR
8.8%
10Y IRR
9.3%
Property Type-Detached
MLS® Number-S14101604
Beds-3
Bathrooms-2
Size-1500-2000 sqft
Lot Size-103.35 × 351.54 ft
Listed on site-Oct 20, 2026
Style-Bungalow
Building Type-Detached
Age-New
Parking-9 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-Royal LePage Lakes Of Muskoka Realty
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Vinyl Siding, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Septic
Possession-Flexible
Neighbourhood-Warminster
Title-Residential Freehold

No agent assigned

In the heart of Warminster, Oro Medonte, this Brand new Modern Farmhouse Bungalow by Adall Homes spares no expense. This new Build sits on a large executive lot with 3 car garage and stairs from the garage to the basement. This 3 bedroom, 2 bath home is the perfect blend of modern finishes and Country living. A custom kitchen with a spacious island, Quartz Counters, stylish shaker-style soft-close cabinets, drawers and crown moulding that extends to the ceiling for a refined finish. Open Concept main floor is great for entertaining. A Gas fireplace with shiplap, high coffered ceilings, large eat in dining are and oversized windows allowing lots of natural light. Main floor laundry with cabinetry, large closets for storage and mudroom bench with shiplap and barn door. Watch the sunsets on your front porch and enjoy your covered back porch with loads of space in just under an acre executive property. Located in a peaceful community with easy access to local amenities including golf, skiing, parks and walking distance to a great country school. Its the ideal spot close to the 400 and minutes from Orillia or Barrie. This home is ready for move in! *The price is Net of the HST REBATE* Subject to buyers qualifying for the new Enhanced New Home Rebate [HST]. *https://www.ontario.ca/page/building-more-homes-faster If the buyer does not qualify, the HST rebate will be added to the purchase price.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$980,000
Land Transfer Taxes$20,975
Legal Fees (Est.)
$
Total cash required for closing$267,475

Total Monthly Obligation

$5,316/mo
Mortgage $4,941
Monthly Loss $4,016
Principal$1,300
Interest$3,641
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%13
Cash-on-Cash
-11.9%0
5-Year IRR
6.1%15
10-Year IRR
7.5%
Returns Index
8.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,000/yr
NOI
$27,900/yr
Net Cash Flow
-$2,616/mo
Cash Margin
-87.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
16.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3 Meadow Acres Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.