94 KIRBY Avenue, Collingwood

$799,900
94 KIRBY Avenue

$799,900

New
2d
Detached2-Storey

94 KIRBY Avenue, Collingwood

Total Monthly Obligation $4,181

Beds
4
Baths
3
Park
2
Sqft
2000-2500
DOM
2d
Score
57
Yield
8.8%
Cash on Cash
13.4%
Cap Rate
7.5%
5Y IRR
26.5%
10Y IRR
23.8%
Property Type-Detached
MLS® Number-S14102632
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-46.5 × 111 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$6,951.21 (2025)
Parking-4 - Attached
Basement-Unfinished, Full
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-T.B.D
Neighbourhood-Collingwood
Title-Residential Freehold

No agent assigned

Welcome to a masterpiece of modern living where luxury meets nature in every corner. With over $ 50K in premium upgrades. The living room is a true showpiece, featuring rich hardwood floors, a massive window that floods the space with light, an elegant accent wall, and an oversized closet for seamless storage. Culinary dreams come to life in the open concept kitchen, which boasts a central kitchen island, high-end stainless steel appliances, sleek quartz countertops, a stylish backsplash, and under valance lighting, all while overlooking a serene trail and ravine. You can step directly out to your lush green backyard with no rear neighbours for ultimate peace. The family room, cantered around a cozy gas fireplace, offers tranquil views of the green woods. This home is equipped with a central vacuum system for easy maintenance and a central air system to keep you perfectly comfortable year-round.Practicality meets style in the laundry room with its mud room concept and direct access to the two car garage, while a discreetly placed powder room ensures guest privacy on the way to the expansive unfinished basement, which offers a massive blank canvas for the buyer to finish to their exact taste.An elegant hardwood staircase with sophisticated iron pickets and a tall window leads you to the second level. The magnificent master suite features his and her walk in closets and a spa like ensuite with quartz double vanities, an all glass shower, and a separate soaker tub positioned to overlook the private forest. Guest bedrooms are generously sized with huge closets and a clever washroom design. Outside, your property overlooks the Trains Trail and a winding creek. Just steps from the elementary school and minutes from Blue Mountain and Georgian Bay! An Excellent Tenant (Pays $ 3500) can continue or leave. Pictures are from Pre Tenancy. 24Hrs Notice.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,920
Land Transfer Taxes$12,473
Legal Fees (Est.)
$
Total cash required for closing$173,953

Total Monthly Obligation

$4,181/mo
Mortgage $3,227
Monthly Loss $3,332
Principal$849
Interest$2,378
Property Tax$579
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
6.5%56
Cash-on-Cash
7.6%36
5-Year IRR
21.9%95
10-Year IRR
20.3%
Returns Index
63.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeB
57/ 100
Fair•Hold / Negotiate

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$70,320/yr
NOI
$51,837/yr
Net Cash Flow
$1,093/mo
Cash Margin
18.7%68
Cash Flow Index
67.5/ 100
Risk Profile
Weight: 20%
DSCR
1.3459
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
37.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 94 KIRBY Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.