3814 Wood Avenue, Severn

$865,000
3814 Wood Avenue

$865,000

New
2d
DetachedBungalow-Raised

3814 Wood Avenue, Severn

Total Monthly Obligation $4,181

Beds
5
Baths
3
Park
2
Sqft
1100-1500
DOM
2d
Score
18
Yield
4.4%
Cash on Cash
-4.1%
Cap Rate
3.7%
5Y IRR
12.3%
10Y IRR
12.0%
Property Type-Detached
MLS® Number-S14103722
Beds-5
Bathrooms-3
Size-1100-1500 sqft
Lot Size-76.82 × 149.9 ft
Listed on site-Oct 21, 2026
Style-Bungalow-Raised
Building Type-Detached
Age-6-15
Taxes-$3,801 (2026)
Parking-4 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 B.J. ROTH REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-East
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-To be confirmed
Neighbourhood-West Shore
Title-Residential Freehold

No agent assigned

Exceptional all-brick raised bungalow boasts 5 spacious bedrooms and 3 full baths. Prime location directly across from Lake Couchiching and minutes to Orillia amenities. Bright, open concept layout with 9-foot ceilings. Living room transitions seamlessly into eat-in kitchen complete with quartz countertops, expansive island, gas stove, cabinet pullouts, and walk-in pantry. Walk-out from kitchen leads to back deck and private backyard retreat. Main level features 3 generous bedrooms and a full bath, anchored by primary room with large walk-in-closet and 4-piece ensuite. Sunlit finished basement with quality laminate flooring includes large rec room, two additional bedrooms, 3-piece bath, utility room, and laundry room. Abundant storage space throughout entire home. Backyard comes fully equipped with hot tub featuring new arm and cover, gas BBQ hook-up, gazebo, and garden shed. New fence along the side of the property. Double insulated garage includes built-in mezzanine with staircase for ultimate overhead storage.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$692,000
Land Transfer Taxes$13,775
Legal Fees (Est.)
$
Total cash required for closing$188,275

Total Monthly Obligation

$4,181/mo
Mortgage $3,489
Monthly Loss $3,263
Principal$918
Interest$2,571
Property Tax$317
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%19
Cash-on-Cash
-8.4%1
5-Year IRR
9.0%29
10-Year IRR
9.7%
Returns Index
15.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,400/yr
NOI
$26,259/yr
Net Cash Flow
-$1,301/mo
Cash Margin
-40.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
20.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3814 Wood Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.