90 Highland Drive 2094-2095, Oro-Medonte

$414,750
90 Highland Drive 2094-2095

$414,750

New
2d
Condo ApartmentApartment

90 Highland Drive 2094-2095, Oro-Medonte

Total Monthly Obligation $3,385

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
1400-1599
DOM
2d
Score
34
Yield
11.6%
Cash on Cash
9.9%
Cap Rate
6.7%
5Y IRR
23.6%
10Y IRR
21.3%
Property Type-Condo Apartment
MLS® Number-S14104710
Beds-2
Bathrooms-2
Size-1400-1599 sqft
Listed on site-Oct 21, 2026
Style-Apartment
Building Type-Condo Apartment
Age-16-30
Taxes-$3,488 (2025)
Maintenance-$1,221.12/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-COLDWELL BANKER THE REAL ESTATE CENTRE
Cooling-Central Air
Laundry-Yes
Fireplace-Natural Gas, Living Room
Pool-None
Exterior-Board & Batten
Possession-Immediate
Neighbourhood-Horseshoe Valley
Title-Residential Condo & Other

No agent assigned

Two living spaces. One unique opportunity in Horseshoe Valley. This spacious 2-bedroom, 2-bathroom condo offers a versatile two-residence configuration, providing flexibility for personal use, extended family, guests or potential rental income. The main living area features an open-concept kitchen, dining and living space with a gas fireplace, private bedroom with ensuite and access to the outdoor deck, while the adjoining space offers its own bedroom, bathroom, kitchenette and living area. Located at 90 Highland Drive in the heart of Horseshoe Valley, enjoy a four-season lifestyle surrounded by skiing, golf, trails and outdoor recreation, with access to the condominium's recreation amenities. Whether you're looking for a full-time home, weekend escape or an investment opportunity, this property's flexible layout offers possibilities that a traditional condo simply can't. Vacant and ready for its next owner.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$331,800
Land Transfer Taxes$4,770
Legal Fees (Est.)
$
Total cash required for closing$89,220

Total Monthly Obligation

$3,385/mo
Mortgage $1,673
Monthly Loss $2,945
Principal$440
Interest$1,233
Property Tax$291
Condo Fees$1,221
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
5.5%43
Cash-on-Cash
2.9%15
5-Year IRR
18.6%88
10-Year IRR
17.9%
Returns Index
49.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
34/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,024/yr
NOI
$22,680/yr
Net Cash Flow
$217/mo
Cash Margin
5.4%13
Cash Flow Index
12.8/ 100
Risk Profile
Weight: 20%
DSCR
1.1338
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
34.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 90 Highland Drive 2094-2095

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.