170 Cedar Street N, Timmins

$39,900
170 Cedar Street N

$39,900

New
24d
Detached2-Storey

170 Cedar Street N, Timmins

Total Monthly Obligation $753

HausQ Valuation Report
Beds
4
Baths
1
Park
2
Sqft
1100-1500
DOM
24d
Score
85
Yield
105.3%
Cash on Cash
405.7%
Cap Rate
91.8%
5Y IRR
407.9%
10Y IRR
407.8%
Property Type-Detached
MLS® Number-T13844658
Beds-4
Bathrooms-1
Size-1100-1500 sqft
Lot Size-45 × 120 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Detached
Taxes-$2,610 (2026)
Parking-2 - Detached
Basement-Full
Heating-Other (Other)
Brokerage-ROYAL LEPAGE NORTHERN REALTY LEADERS
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-Negotiable
Neighbourhood-TNE - Central
Title-Residential Freehold

No agent assigned

Property being sold "AS IS, WHERE IS". There is no access to view the inside of the house. The House is boarded up (windows and doors).

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$31,920
Land Transfer Taxes$200
Legal Fees (Est.)
$
Total cash required for closing$9,680

Total Monthly Obligation

$753/mo
Mortgage $161
Monthly Loss $711
Principal$42
Interest$119
Property Tax$218
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
76.9%100
Cash-on-Cash
335.2%100
5-Year IRR
338.7%100
10-Year IRR
338.5%
Returns Index
100.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeA
85/ 100
Good•Buy

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,000/yr
NOI
$30,690/yr
Net Cash Flow
$2,397/mo
Cash Margin
68.5%100
Cash Flow Index
100.0/ 100
Risk Profile
Weight: 20%
DSCR
15.89100
LTV Ratio
80.0%18
Vacancy Buffer
10.8 mo100
Risk Index
72.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 170 Cedar Street N

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.