15 Earl Street, Kirkland Lake

$174,900
15 Earl Street

$174,900

Price Change
17d
DetachedBungalow

15 Earl Street, Kirkland Lake

Total Monthly Obligation $1,214

Beds
2
Baths
1
Park
2
Sqft
700-1100
DOM
17d
Score
59
Yield
11.3%
Cash on Cash
21.5%
Cap Rate
9.2%
5Y IRR
33.3%
10Y IRR
29.9%
Property Type-Detached
MLS® Number-T13867816
Beds-2
Bathrooms-1
Size-700-1100 sqft
Lot Size-39.87 × 99.68 ft
Listed on site-Oct 6, 2026
Style-Bungalow
Building Type-Detached
Taxes-$1,602.41 (2026)
Parking-3 - Detached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE NORTHERN GOLD REALTY
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Negotiable
Neighbourhood-Kirkland Lake
Title-Residential Freehold

No agent assigned

Welcome to this fully renovated two-bedroom bungalow, offering comfortable single-level living in truly move-in condition. Thoughtfully updated throughout, this home features a bright and inviting living room, a functional kitchen, two comfortable bedrooms, and a clean three-piece bathroom. With the work already completed, this property is an excellent opportunity for first-time buyers, downsizers, retirees, or anyone looking for a low-maintenance home without the need for immediate renovations. Simply move in and enjoy! A great opportunity to own a completely redone bungalow at an affordable price. Don't miss your chance to make this charming home your own!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$139,920
Land Transfer Taxes$1,474
Legal Fees (Est.)
$
Total cash required for closing$37,954

Total Monthly Obligation

$1,214/mo
Mortgage $705
Monthly Loss $1,028
Principal$186
Interest$520
Property Tax$134
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
6.7%59
Cash-on-Cash
8.6%42
5-Year IRR
23.1%97
10-Year IRR
21.5%
Returns Index
67.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeB
59/ 100
Fair•Hold / Negotiate

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$19,800/yr
NOI
$11,718/yr
Net Cash Flow
$271/mo
Cash Margin
16.4%57
Cash Flow Index
57.1/ 100
Risk Profile
Weight: 20%
DSCR
1.3863
LTV Ratio
80.0%18
Vacancy Buffer
7.7 mo98
Risk Index
59.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 15 Earl Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.