31 Carleton Place, Brampton

$549,900
31 Carleton Place

$549,900

New
147d
Condo Townhouse2-Storey

31 Carleton Place, Brampton

Total Monthly Obligation $3,553

HausQ Valuation Report
Bed+Den
5+1
Baths
3
Park
2
Sqft
1200-1399
DOM
147d
Score
18
Yield
6.5%
Cash on Cash
-4.0%
Cap Rate
3.7%
5Y IRR
12.4%
10Y IRR
12.1%
Property Type-Condo Townhouse
MLS® Number-W13213464
Bed+Den-5+1
Bathrooms-3
Size-1200-1399 sqft
Listed on site-May 29, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$3,205.72 (2025)
Maintenance-$868.19/mo
Locker-Ensuite
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX EXPERTS
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Possession-Flex/TBA
Neighbourhood-Bramalea West Industrial
Title-Residential Condo & Other

No agent assigned

Welcome Home! Located In The Highly Coveted Queen Street Corridor, This Statement Piece, End Unit Town Home Sits Beautifully In A Gorgeous, Exclusive Cul-De-Sac! Meticulously Cared And Curated By The Owners, This Property Boasts A Stunning Kitchen, Over-Sized Living Spaces, 4 Spacious Bedrooms And Functional Exterior Spaces, All Accented By A Rare Double Driveway! Minutes To The 410, Bramalea City Centre, William Osler Hospital, Multiple Transit Points And Many Esteemed Schools, This Property Must Be Seen !!!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,920
Land Transfer Taxes$7,473
Legal Fees (Est.)
$
Total cash required for closing$118,953

Total Monthly Obligation

$3,553/mo
Mortgage $2,218
Monthly Loss $2,970
Principal$584
Interest$1,634
Property Tax$267
Condo Fees$868
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.8%1
5-Year IRR
8.9%29
10-Year IRR
10.0%
Returns Index
15.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,772/yr
NOI
$16,171/yr
Net Cash Flow
-$871/mo
Cash Margin
-29.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
23.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 31 Carleton Place

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.