1 Edgebrook Drive, Toronto W10

$899,000
1 Edgebrook Drive

$899,000

Price Change
67d
Detached2-Storey

1 Edgebrook Drive, Toronto W10

Total Monthly Obligation $4,343

HausQ Valuation Report
Beds
4
Baths
2
Park
4
Sqft
1500-2000
DOM
67d
Score
25
Yield
6.1%
Cash on Cash
3.5%
Cap Rate
5.3%
5Y IRR
18.4%
10Y IRR
16.9%
Property Type-Detached
MLS® Number-W13685600
Beds-4
Bathrooms-2
Size-1500-2000 sqft
Lot Size-60.31 × 104.25 ft
Listed on site-Aug 17, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,100.71 (2025)
Parking-4 - None
Basement-Separate Entrance, Apartment, Finished
Heating-Radiant (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-Flexible
Neighbourhood-Thistletown-Beaumonde Heights
Title-Residential Freehold

No agent assigned

Welcome To 1 Edgebrook Dr! A Truly Unique 2-Storey Detached Home Situated On A Large Premium Corner Lot In The Desirable Thistletown-Beaumonde Heights Community. Thousands Spent On Renovations In 2021. Features Spacious Living Areas, A Bright Centrally Heated Sun room, A Welcoming Front Patio/Deck And Multiple Walkouts To The Yard And Garden From The Dining Area, Breakfast Area And Sun room. Enjoy 4-Car Parking Plus A Finished Basement With Separate Entrance, Kitchen And Washroom Offering Excellent Additional Income Potential. Conveniently Located Close To TTC, Schools, Parks, Trails, Humber Valley Golf Course, Shopping And Everyday Amenities, With Easy Access To Highways 401, 400 And 427. A Rare Home Offering Space, Character, Privacy And Versatility In The City!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,200
Land Transfer Taxes$14,455
Legal Fees (Est.)
$
Total cash required for closing$195,755

Total Monthly Obligation

$4,343/mo
Mortgage $3,626
Monthly Loss $3,389
Principal$954
Interest$2,672
Property Tax$342
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.6%33
Cash-on-Cash
-1.3%6
5-Year IRR
14.6%69
10-Year IRR
14.2%
Returns Index
36.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
25/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$55,200/yr
NOI
$41,079/yr
Net Cash Flow
-$203/mo
Cash Margin
-4.4%2
Cash Flow Index
2.0/ 100
Risk Profile
Weight: 20%
DSCR
0.9423
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
25.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 Edgebrook Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.