19 Cardell Avenue, Toronto W04

$999,000
19 Cardell Avenue

$999,000

New
64d
Detached2-Storey

19 Cardell Avenue, Toronto W04

Total Monthly Obligation $4,919

HausQ Valuation Report
Beds
4
Baths
2
Park
6
Sqft
1500-2000
DOM
64d
Score
20
Yield
5.2%
Cash on Cash
-1.5%
Cap Rate
4.3%
5Y IRR
14.3%
10Y IRR
13.6%
Property Type-Detached
MLS® Number-W13704182
Beds-4
Bathrooms-2
Size-1500-2000 sqft
Lot Size-50 × 103 ft
Listed on site-Aug 20, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,169.18 (2026)
Parking-8 - Built-In
Basement-Partial Basement, Unfinished
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP OLD MILL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Shingle , Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Humberlea-Pelmo Park W4
Title-Residential Freehold

No agent assigned

Great opportunit for a large family dreaming of building their own home in the future. Weather you are a small contractor or an end users here is your opportunity. Lot has been Severed into 2, 25 x 103 FT lots! They include Plans, Survey, Committee of Adjustment Approvals for 2 Detached, Two-Storey, 3 bedroom homes, approx 2000 sq ft of living space with walk out basement suites. Existing home is rented at the moment with very cooperative tenants ( ask LA for details) Vacant possession possible. Across from Shopping, close to Highways401/400 and Public transit. Steps to Crawford Jones Memorial Park.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,200
Land Transfer Taxes$16,455
Legal Fees (Est.)
$
Total cash required for closing$217,755

Total Monthly Obligation

$4,919/mo
Mortgage $4,030
Monthly Loss $3,858
Principal$1,060
Interest$2,969
Property Tax$514
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.8%2
5-Year IRR
11.0%43
10-Year IRR
11.3%
Returns Index
22.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$51,684/yr
NOI
$35,846/yr
Net Cash Flow
-$1,042/mo
Cash Margin
-24.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7412
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo30
Risk Index
20.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 19 Cardell Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.