395 Dundas Street W 801, Oakville

$499,000
395 Dundas Street W 801

$499,000

New
59d
Condo Apartment1 Storey/Apt

395 Dundas Street W 801, Oakville

Total Monthly Obligation $3,148

Beds
2
Baths
2
Park
1
Sqft
600-699
DOM
59d
Score
18
Yield
5.8%
Cash on Cash
-6.3%
Cap Rate
3.2%
5Y IRR
10.6%
10Y IRR
10.7%
Property Type-Condo Apartment
MLS® Number-W13709966
Beds-2
Bathrooms-2
Size-600-699 sqft
Listed on site-Aug 25, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Age-0-5
Taxes-$3,029 (2026)
Maintenance-$682.89/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Heat Pump (Electric)
Brokerage-ROYAL LEPAGE BURLOAK REAL ESTATE SERVICES
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immediate
Neighbourhood-1040 - OA Rural Oakville
Title-Residential Condo & Other

No agent assigned

A rare opportunity to own a turn-key 2 bedroom, 2 bathroom condo in Oakville at an exceptional value! Offering approximately 652 sqft, this well-maintained suite features light flooring throughout, custom white roller blinds, a contemporary designed kitchen with quartz countertops, soft-close cabinetry, and energy-efficient stainless steel appliances. The primary bedroom features a generous closet and a private ensuite, while the second bedroom includes its own large closet and is ideal as a bedroom, home office, or guest room. Step out onto the spacious balcony with desirable northeast views, the perfect outdoor space to relax or entertain. Residents enjoy premium building amenities including a party room, games room, outdoor terrace with BBQs and lounge seating, 24-hour concierge service, and Smart Access keyless entry. Complete with one parking space and a locker, this move-in ready condo is an excellent opportunity for first-time buyers, downsizers, or investors. Conveniently located close to Lions Valley Park, the Sixteen Mile Sports Complex, grocery stores, restaurants, and everyday amenities, this home offers outstanding value in Oakville.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,200
Land Transfer Taxes$6,455
Legal Fees (Est.)
$
Total cash required for closing$107,755

Total Monthly Obligation

$3,148/mo
Mortgage $2,013
Monthly Loss $2,618
Principal$530
Interest$1,483
Property Tax$252
Condo Fees$683
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.1%1
5-Year IRR
7.2%19
10-Year IRR
8.6%
Returns Index
10.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,788/yr
NOI
$12,286/yr
Net Cash Flow
-$989/mo
Cash Margin
-41.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo51
Risk Index
24.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 395 Dundas Street W 801

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.