112 Fairwood Place W, Burlington

$1,149,000
112 Fairwood Place W

$1,149,000

New
44d
Att/Row/Townhouse2-Storey

112 Fairwood Place W, Burlington

Total Monthly Obligation $5,538

Beds
3
Baths
4
Park
2
Sqft
1500-2000
DOM
44d
Score
16
Yield
3.7%
Cash on Cash
-7.8%
Cap Rate
2.9%
5Y IRR
9.4%
10Y IRR
9.8%
Property Type-Att/Row/Townhouse
MLS® Number-W13763632
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-25 × 141 ft
Listed on site-Sep 9, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-31-50
Taxes-$6,335.35 (2026)
Parking-3 - Attached
Basement-Finished with Walk-Out, Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air, Wall Unit(s)
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-TBD
Neighbourhood-Bayview
Title-Residential Freehold

No agent assigned

Executive Freehold Townhome in Aldershot South! A beautifully maintained and well manicured private community backing on to nearly 4-acres of privately owned green space. The HOA fee ensures the grounds, parking, and gardens are taken care of, your grass is watered, your snow shovelled, everything is cohesive and clean, it's easy living in a peaceful, and tranquil setting. The all brick exterior and front porch are a welcome sight. The floor plan flows nicely through the bright living space, kitchen, dining and out to the balcony. Relax and enjoy the ravine view. Walk down to the garden and enjoy the manicured pathways winding through the forestry. The upper level features two suites. Both with walk-in closets and ensuite bathrooms. The primary shares the brilliant view of the green space. With an over-sized linen closet and laundry room adding to the ease of accessibility. The basement has the extra bedroom perfect for guests, grandkids, or an office, full bathroom, living space with nearly 11' ceilings and a walk-out to the patio and yard, a storage/utility room and the additional 20x10 storage room making downsizing that much easier. Equipped with shelving for your convenience. Notable upgrades; refinished hardwood floors, new broadloom, replaced main stairs, added Ductless AC/heat, windows/door in kitchen/living room, front door and screen, front patio stones, replaced fire place, built-in shelving, decorative beams in kitchen, deck railings and landscaping, dining chandelier, entire house painted, and more; all within the last 2 years. It's a quick 2 minutes to BG&CC, La Salle Park and the marina, 5 minutes to RBG. Waterdown Rd and North Shore provide great access to all highway routes, close to Joesph Brant and everything downtown Burlington has to offer. Walk the grandkids to the splash pad and park, or take them tobogganing at Aldershot High. Everything is at your fingertips. It's time to relax. Welcome to the simple life in South Burlington.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$919,200
Land Transfer Taxes$19,455
Legal Fees (Est.)
$
Total cash required for closing$250,755

Total Monthly Obligation

$5,538/mo
Mortgage $4,635
Monthly Loss $4,318
Principal$1,220
Interest$3,415
Property Tax$528
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.4%0
5-Year IRR
6.6%17
10-Year IRR
7.9%
Returns Index
9.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,528/yr
NOI
$27,440/yr
Net Cash Flow
-$2,348/mo
Cash Margin
-66.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo27
Risk Index
16.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 112 Fairwood Place W

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.