2409 Butternut Crescent, Burlington

$1,490,000
2409 Butternut Crescent

$1,490,000

New
43d
Detached2-Storey

2409 Butternut Crescent, Burlington

Total Monthly Obligation $6,913

HausQ Valuation Report
Beds
5
Baths
4
Park
3
Sqft
2000-2500
DOM
43d
Score
15
Yield
3.5%
Cash on Cash
-8.1%
Cap Rate
2.8%
5Y IRR
9.2%
10Y IRR
9.6%
Property Type-Detached
MLS® Number-W13764870
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-53.18 × 100.39 ft
Listed on site-Sep 10, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$6,335 (2026)
Parking-5 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 LEADING EDGE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30 to 60 days
Neighbourhood-Headon
Title-Residential Freehold

No agent assigned

Located in the heart of Burlington's The most desirable Headon Forest. Over 3000 SF living Area Move IN Condition - Freshly Painted and maintained , Main floor is too large and beautiful to Describe here , has a professional chefs' kitchen quartz countertop S'/S appliances, landscaped fenced back yard. Tile flooring & engineered hardwood flooring. upper Primary B/R with 3-piece en-suite with glass door shower .3 more Spacious B/Rooms & a 4-piece bath with soaker tub. California shutters .The Basement is open to ur choice of usage with kitchenette & adjacent 3 pc bath, inside entry to 2 car garage with automatic door . light fixtures, landscaping, entire home freshly painted. Beautiful family-friendly neighborhood, walk to parks, school, shopping. Minutes to all highways including 407, close to GO transfer

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,192,000
Land Transfer Taxes$26,275
Legal Fees (Est.)
$
Total cash required for closing$325,775

Total Monthly Obligation

$6,913/mo
Mortgage $6,010
Monthly Loss $5,332
Principal$1,582
Interest$4,429
Property Tax$528
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.3%0
5-Year IRR
6.6%17
10-Year IRR
7.9%
Returns Index
9.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$51,828/yr
NOI
$35,810/yr
Net Cash Flow
-$3,026/mo
Cash Margin
-70.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo22
Risk Index
14.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2409 Butternut Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.