161 Binder Twine Trail, Brampton

$949,000
161 Binder Twine Trail

$949,000

New
38d
Detached2-Storey

161 Binder Twine Trail, Brampton

Total Monthly Obligation $4,718

HausQ Valuation Report
Beds
5
Baths
4
Park
4
Sqft
2000-2500
DOM
38d
Score
20
Yield
5.4%
Cash on Cash
-0.8%
Cap Rate
4.4%
5Y IRR
14.9%
10Y IRR
14.1%
Property Type-Detached
MLS® Number-W13785276
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-31.99 × 107.41 ft
Listed on site-Sep 15, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,183 (2025)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 PROPERTY ZONE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Other
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Other
Sewer-Sewer
Possession-Flexible
Neighbourhood-Fletcher's Creek Village
Title-Residential Freehold

No agent assigned

Stunning 3+2 Bed & 4 Bath Home With Finished Basement. 2102 Sq Feet above grade. Beautifully Laid Out Main Level With Hardwood Flooring, Pot Lights, Crown Moulding & Light Fixtures. Modern Kitchen With Quartz Countertop, Backsplash, Eat-In Area. Spacious Family Rm On The Second Level With High Ceiling & Gas Fireplace. Bright Primary Bdrm With Soaker Tub & Separate Shower. Finished Bsmt With Rec. Area, 2Bdrm, Bath, Laundry & Separate Entrance Through The Garage. Walking Distance To Schools, Shopping, Public Transit, Mount Pleasant Go Station & All Other Amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$759,200
Land Transfer Taxes$15,455
Legal Fees (Est.)
$
Total cash required for closing$206,755

Total Monthly Obligation

$4,718/mo
Mortgage $3,828
Monthly Loss $3,711
Principal$1,007
Interest$2,821
Property Tax$515
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.3%2
5-Year IRR
11.5%46
10-Year IRR
11.7%
Returns Index
24.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$51,000/yr
NOI
$35,217/yr
Net Cash Flow
-$893/mo
Cash Margin
-21.0%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7713
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
20.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 161 Binder Twine Trail

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.