252 Earlscourt Avenue, Toronto W03

$888,900
252 Earlscourt Avenue

$888,900

New
37d
DetachedBungalow

252 Earlscourt Avenue, Toronto W03

Total Monthly Obligation $4,304

HausQ Valuation Report
Beds
3
Baths
2
Park
1.5
Sqft
700-1100
DOM
37d
Score
18
Yield
4.3%
Cash on Cash
-4.6%
Cap Rate
3.6%
5Y IRR
11.9%
10Y IRR
11.7%
Property Type-Detached
MLS® Number-W13790646
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-18 × 128 ft
Listed on site-Sep 16, 2026
Style-Bungalow
Building Type-Detached
Taxes-$4,121.22 (2026)
Parking-1.5 - Detached
Basement-Finished, Separate Entrance
Heating-Radiant (Gas)
Brokerage-RE/MAX REALTY SPECIALISTS INC.
Cooling-Wall Unit(s)
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Caledonia-Fairbank
Title-Residential Freehold

No agent assigned

Very Cozy Bungalow Totally Redone From The Bottom Up by a Professional Contractor W/Good Quality Materials and Professional Workmanship in a Very Desirable Location Close to Public Transportation*New Electrical, New Plumbing, New Windows, New Doors, New Floors, New Hardwood Floors Througout, New Roof, New Kitchen, New Washrooms, New Boiler, Radiant Heating with Every Room with a New Heat/Air Conditioning Wall Unit*Main Floor Open Concept Modern Kitchen W/New Cupboards, Ceramic Backsplash, Stainless Steel Fridge and Stove, Modern & Functional Hood/Fan and Hardwood Floor Combined W/Dining Room, Walk-Out To Very Sunny Newly Built Wood Deck, Private Fencing and Direct access 1 & 1/2 Car Garage*Modern 3 Pc Washroom, Primary Bedroom W/Closet and 2nd Bedroom W/Closet*2 Separate Entrances to Fully Finished Basement By Professional Contractor W/Kitchenette With Fridge and Stove, Dining Room/Bedroom, Modern 4 Pc. Bathroom, Big Living Room W/Staircase to Upstairs, Big Mud Room from East Basement Entrance and Great size Laundry Room.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$711,120
Land Transfer Taxes$14,253
Legal Fees (Est.)
$
Total cash required for closing$193,533

Total Monthly Obligation

$4,304/mo
Mortgage $3,586
Monthly Loss $3,360
Principal$944
Interest$2,642
Property Tax$343
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.8%1
5-Year IRR
8.6%27
10-Year IRR
9.5%
Returns Index
14.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,640/yr
NOI
$26,155/yr
Net Cash Flow
-$1,406/mo
Cash Margin
-43.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
20.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 252 Earlscourt Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.