34 Walwyn Avenue, Toronto W04

$1,685,000
34 Walwyn Avenue

$1,685,000

New
37d
DetachedSidesplit 3

34 Walwyn Avenue, Toronto W04

Total Monthly Obligation $7,619

Beds
6
Baths
3
Park
6
Sqft
1500-2000
DOM
37d
Score
17
Yield
3.9%
Cash on Cash
-5.7%
Cap Rate
3.4%
5Y IRR
11.1%
10Y IRR
11.1%
Property Type-Detached
MLS® Number-W13791064
Beds-6
Bathrooms-3
Size-1500-2000 sqft
Lot Size-65 × 125 ft
Listed on site-Sep 16, 2026
Style-Sidesplit 3
Building Type-Detached
Taxes-$5,369.1 (2025)
Parking-8 - Built-In
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-REMAX YOUR COMMUNITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Family Room
Pool-None
Facing-West
Exterior-Brick, Stone
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Humberlea-Pelmo Park W4
Title-Residential Freehold

No agent assigned

Welcome to 34 Walwyn Ave, nestled on a premium 65 x 126 ft lot that backs directly onto Wallace C. Swanek Park. in the heart of Humberlea, This beautifully renovated home offers approximately 2,982 sq. ft. of total living space, featuring 4 spacious bedrooms plus a finished 2-bedroom basement suite with a separate entrance. The main floor boasts a bright open-concept layout with oversized windows that flood the home with natural light. Enjoy a modern chef's kitchen complete with quartz countertops, stainless steel appliances, and stylish finishes throughout. The Inviting family room features a cozy fireplace, while elegant glass stair railings and pot fights add a contemporary touch. Upstairs, you'll find 4 generously sized bedrooms designed for comfortable family living. The finished basement offers excellent flexibility for extended family or Income potential. (The sellers currently use the home as a single-family residence and removed a dividing wall, which can easily be reinstated if desired.) Step outside to a large fenced backyard, perfect for entertaining or relaxing, along with a newly redone back patio(2021). Additional upgrades include a new furnace (2021), replaced side door (2022), and new washer & dryer (2024). Complete with a 2-car garage and driveway parking for up to 6 vehicles on the driveway, this move-in-ready home combines modern upgrades, space, and exceptional value in a highly sought-after neighborhood.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,348,000
Land Transfer Taxes$30,175
Legal Fees (Est.)
$
Total cash required for closing$368,675

Total Monthly Obligation

$7,619/mo
Mortgage $6,797
Monthly Loss $5,831
Principal$1,789
Interest$5,008
Property Tax$447
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-9.0%1
5-Year IRR
8.4%26
10-Year IRR
9.3%
Returns Index
14.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$65,400/yr
NOI
$48,991/yr
Net Cash Flow
-$2,714/mo
Cash Margin
-49.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo20
Risk Index
15.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 34 Walwyn Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.