1262 Hidden Valley Road, Burlington

$999,000
1262 Hidden Valley Road

$999,000

New
37d
Detached1 1/2 Storey

1262 Hidden Valley Road, Burlington

Total Monthly Obligation $4,713

HausQ Valuation Report
Beds
2
Baths
2
Park
2
Sqft
1100-1500
DOM
37d
Score
16
Yield
3.6%
Cash on Cash
-7.5%
Cap Rate
3.0%
5Y IRR
9.6%
10Y IRR
9.9%
Property Type-Detached
MLS® Number-W13791702
Beds-2
Bathrooms-2
Size-1100-1500 sqft
Lot Size-178 × 282 ft
Listed on site-Sep 16, 2026
Style-1 1/2 Storey
Building Type-Detached
Age-51-99
Taxes-$3,696.08 (2026)
Parking-3 - Detached
Basement-Unfinished
Heating-Forced Air (Propane)
Brokerage-ROYAL LEPAGE STATE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-West
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Block
Sewer-Septic
Possession-Flexible
Neighbourhood-Grindstone
Title-Residential Freehold

No agent assigned

Experience the perfect blend of nature and convenience at this hidden gem tucked away in Burlington's sought-after Hidden Valley community. Set on a rare double 1 acre lot formed from two merged parcels, backing onto the picturesque Grindstone Creek, this unique property offers incredible privacy, towering mature trees, and a peaceful setting just minutes from city amenities, highways, and the Aldershot GO Station. The home has been thoughtfully updated (2019& 2020) with renovated kitchen, updated flooring, newer siding, and roof, while still maintaining its cozy charm and character. Enjoy country-style living within the city limits with space for gardens, outdoor entertaining, and year-round enjoyment of the natural surroundings. A truly unique opportunity to own a tranquil creekside retreat on a quiet dead-end road in one of Burlington's most distinctive locations.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,200
Land Transfer Taxes$16,455
Legal Fees (Est.)
$
Total cash required for closing$217,755

Total Monthly Obligation

$4,713/mo
Mortgage $4,030
Monthly Loss $3,652
Principal$1,060
Interest$2,969
Property Tax$308
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.3%0
5-Year IRR
6.7%17
10-Year IRR
8.0%
Returns Index
9.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,856/yr
NOI
$24,074/yr
Net Cash Flow
-$2,023/mo
Cash Margin
-67.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo32
Risk Index
18.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1262 Hidden Valley Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.