429 Gilbert Avenue, Toronto W03

$849,000
429 Gilbert Avenue

$849,000

New
37d
DetachedBungalow

429 Gilbert Avenue, Toronto W03

Total Monthly Obligation $4,149

Beds
3
Baths
2
Park
2
Sqft
700-1100
DOM
37d
Score
20
Yield
5.1%
Cash on Cash
-1.6%
Cap Rate
4.2%
5Y IRR
14.3%
10Y IRR
13.6%
Property Type-Detached
MLS® Number-W13792192
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-25 × 142 ft
Listed on site-Sep 16, 2026
Style-Bungalow
Building Type-Detached
Taxes-$4,193 (2025)
Parking-2 - Carport
Basement-Finished, Separate Entrance, Apartment
Heating-Forced Air (Gas)
Brokerage-RE/MAX PROFESSIONALS INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Stone, Metal/Steel Siding
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-TBD
Neighbourhood-Caledonia-Fairbank
Title-Residential Freehold

No agent assigned

A true gem in the city! Welcome to 429 Gilbert Ave, a beautifully updated, fully detached home offering modern finishes with a functional layout. The second you step inside, you'll appreciate the bright, open-concept design and smart use of space, with virtually no wasted square footage. Let's not forget the finished basement apartment featuring a separate entrance, additional bedroom, kitchen and living space, bathroom and its own laundry. For added convenience, the front main floor closet is equipped with a laundry hookup with space for a stacked washer & dryer. Step outside to a large backyard with plenty of room for the whole family! Entertain friends, host summer BBQs, create a play area for the kids, grow your own vegetable garden or simply enjoy your own outdoor space in the city. Potential for 2 storey garden suite (see report) Parking with a covered carport adds even more convenience. Located on a quiet, friendly street in a family-oriented Toronto neighbourhood, just steps to the new Eglinton LRT and Bert Robinson Park down the street, with convenient access to schools, shopping and everyday amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$679,200
Land Transfer Taxes$13,455
Legal Fees (Est.)
$
Total cash required for closing$184,755

Total Monthly Obligation

$4,149/mo
Mortgage $3,425
Monthly Loss $3,248
Principal$901
Interest$2,523
Property Tax$349
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%23
Cash-on-Cash
-6.1%2
5-Year IRR
10.8%41
10-Year IRR
11.2%
Returns Index
21.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,020/yr
NOI
$30,025/yr
Net Cash Flow
-$923/mo
Cash Margin
-25.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7311
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
22.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 429 Gilbert Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.