825 Lower Base Line W, Milton

$3,688,000
825 Lower Base Line W

$3,688,000

New
35d
DetachedBungalow-Raised

825 Lower Base Line W, Milton

Total Monthly Obligation $15,625

Beds
4
Baths
4
Park
8
Sqft
2500-3000
DOM
35d
Score
14
Yield
2.2%
Cash on Cash
-12.2%
Cap Rate
2.0%
5Y IRR
6.0%
10Y IRR
7.2%
Property Type-Detached
MLS® Number-W13804150
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-500.23 × 539.21 ft
Listed on site-Sep 18, 2026
Style-Bungalow-Raised
Building Type-Detached
Taxes-$4,481.94 (2026)
Parking-10 - Built-In
Basement-Full, Finished, Walk-Up
Heating-Forced Air (Propane)
Brokerage-SAM MCDADI REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-Electric, Wood
Pool-None
Facing-North
Exterior-Stone
Roof-Asphalt Shingle
Foundation-Block
Sewer-Septic
Possession-TBD
Neighbourhood-1044 - TR Rural Trafalgar
Title-Residential Freehold

No agent assigned

Nestled on a sprawling 4.3-acre lot backing onto picturesque Sixteen Mile Creek. Surrounded by mature trees, the property offers the serenity of a private retreat while remaining just minutes from the city. Inside, expansive principal rooms showcase hardwood flooring, exposed wood beams, and large windows framing serene views of the surrounding property. The heart of the home is a beautiful chef's kitchen features granite countertops, premium appliances, abundant prep space, and a large island overlooking the dining and family rooms. Multiple walkouts create a seamless connection between indoor and outdoor living. The main level offers a private primary suite with a walk-in closet and ensuite, along with two additional bedrooms and a well-appointed 4-piece bath. The walk-up lower level expands the home's versatility with a spacious recreation room, additional bedroom, full bath, dedicated office space, extensive storage, two cold cellars, a cedar sauna, and a jacuzzi, making it ideal for multi-generational living or a guest retreat. Step outside to discover a true outdoor sanctuary. Enjoy a stunning covered patio overlooking the landscaped grounds, the perfect setting for entertaining or quiet relaxation, with potential to further enhance the space as an enclosed outdoor living area. The estate-sized grounds offer exceptional flexibility and future possibilities, including the potential for a second residence. Additional features include a central vacuum system, water filtration and softener, sprinkler system, two wells, cistern, two septic systems, two garden sheds, double-car garage, and exceptional driveway parking. This is a rare opportunity to enjoy estate living without sacrificing convenience, with easy access to Highways 407 and 401, Toronto Pearson International Airport, top-rated schools, golf courses, shopping centres, trendy restaurants, scenic parks, and everyday amenities. Truly a remarkable opportunity!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,950,400
Land Transfer Taxes$78,675
Legal Fees (Est.)
$
Total cash required for closing$817,775

Total Monthly Obligation

$15,625/mo
Mortgage $14,876
Monthly Loss $11,710
Principal$3,915
Interest$10,962
Property Tax$373
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.7%11
Cash-on-Cash
-14.5%0
5-Year IRR
4.1%9
10-Year IRR
6.0%
Returns Index
5.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$80,628/yr
NOI
$63,583/yr
Net Cash Flow
-$9,578/mo
Cash Margin
-142.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.363
LTV Ratio
80.0%18
Vacancy Buffer
0.6 mo13
Risk Index
11.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 825 Lower Base Line W

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.