49 Barrhead Crescent, Toronto W10

$919,999
49 Barrhead Crescent

$919,999

New
32d
Detached1 1/2 Storey

49 Barrhead Crescent, Toronto W10

Total Monthly Obligation $4,393

Beds
3
Baths
3
Park
6
Sqft
1100-1500
DOM
32d
Score
19
Yield
4.7%
Cash on Cash
-2.6%
Cap Rate
4.0%
5Y IRR
13.5%
10Y IRR
13.0%
Property Type-Detached
MLS® Number-W13808368
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-48 × 112 ft
Listed on site-Sep 21, 2026
Style-1 1/2 Storey
Building Type-Detached
Taxes-$3,680 (2025)
Parking-7 - Detached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX EXCELLENCE REAL ESTATE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Rexdale-Kipling
Title-Residential Freehold

No agent assigned

Exceptional opportunity to own a spacious Detached 1-Storey home featuring 3 bedrooms, 3 full bathrooms, and a flexible multi-level layout ideal for families or multi-generational living. The ground floor offers 2 bedrooms, a bright living area, separate dining space, kitchen, and a full bathroom, providing convenient everyday living with essential spaces all on one level. The upper level features a private primary bedroom with its own full bathroom, creating a comfortable retreat separate from the main living areas. The partially finished basement adds valuable extra space and includes another full bathroom, offering flexibility for a recreation room, guest area, home office, or additional family living space. With parking for up to 7 vehicles, the property provides excellent convenience for larger households and guests. Enjoy a convenient location with Costco, Walmart, Home Depot, Canadian Tire, Albion Mall, Giant Tiger, Etobicoke North GO Station, Toronto Pearson International Airport, and Humber Hennick Hospital all within approximately a 5-15 minute drive. A well-planned detached home offering generous parking, multiple full bathrooms across all levels, flexible living space, and strong potential to customize the partially finished basement to suit your needs. Above-grade square footage is based on the floor plan prepared by a third party and confirmed by the seller.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$735,999
Land Transfer Taxes$14,875
Legal Fees (Est.)
$
Total cash required for closing$200,375

Total Monthly Obligation

$4,393/mo
Mortgage $3,711
Monthly Loss $3,416
Principal$977
Interest$2,734
Property Tax$307
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.8%1
5-Year IRR
10.2%37
10-Year IRR
10.7%
Returns Index
19.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,560/yr
NOI
$31,024/yr
Net Cash Flow
-$1,126/mo
Cash Margin
-31.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
20.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 49 Barrhead Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.