234 Albion Road 2105, Toronto W10

$379,999
234 Albion Road 2105

$379,999

New
31d
Condo ApartmentApartment

234 Albion Road 2105, Toronto W10

Total Monthly Obligation $3,105

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1200-1399
DOM
31d
Score
21
Yield
9.4%
Cash on Cash
0.1%
Cap Rate
4.6%
5Y IRR
15.7%
10Y IRR
14.7%
Property Type-Condo Apartment
MLS® Number-W13812532
Beds-3
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Sep 22, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$974.48 (2026)
Maintenance-$1,291.1/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 REGAL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-30/60/90
Neighbourhood-Elms-Old Rexdale
Title-Residential Condo & Other

No agent assigned

Bright and spacious 3 bedroom sub-penthouse condo in a prime location. This large, beautifully upgraded unit boasts a newly renovated kitchen (2026) which overlooks the living/dining rooms and is perfect for entertaining. Flooded with natural light, the living room features new flooring, modern blinds, and elegant crown molding. The layout includes a large primary bedroom with an updated ensuite powder room, plus 2 additional generous bedrooms. Perfectly situated for ultimate convenience, close to shops and enjoy rapid access to highway 401. All-inclusive maintenance fees cover heat, hydro and water. Some of the condo's many amenities include front desk concierge service, sauna, outdoor pool, gym and more. With over 1200 sf, this home offers great value and is a perfect fit for first time buyers and growing families. Don't miss out!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$303,999
Land Transfer Taxes$4,175
Legal Fees (Est.)
$
Total cash required for closing$81,675

Total Monthly Obligation

$3,105/mo
Mortgage $1,533
Monthly Loss $2,702
Principal$403
Interest$1,129
Property Tax$81
Condo Fees$1,291
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.3%2
5-Year IRR
11.2%44
10-Year IRR
12.0%
Returns Index
22.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,652/yr
NOI
$13,219/yr
Net Cash Flow
-$431/mo
Cash Margin
-14.5%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.7211
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo51
Risk Index
26.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 234 Albion Road 2105

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.