395 Dundas Street W 115, Oakville

$499,900
395 Dundas Street W 115

$499,900

New
31d
Condo ApartmentApartment

395 Dundas Street W 115, Oakville

Total Monthly Obligation $3,131

Beds
2
Baths
2
Park
1
Sqft
700-799
DOM
31d
Score
18
Yield
6.0%
Cash on Cash
-4.9%
Cap Rate
3.5%
5Y IRR
11.7%
10Y IRR
11.5%
Property Type-Condo Apartment
MLS® Number-W13816396
Beds-2
Bathrooms-2
Size-700-799 sqft
Listed on site-Sep 22, 2026
Style-Apartment
Building Type-Condo Apartment
Age-New
Taxes-$2,982.83 (2026)
Maintenance-$665.77/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 MYPRO REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-90 Days
Neighbourhood-1040 - OA Rural Oakville
Title-Residential Condo & Other

No agent assigned

Bright and beautiful 2 bedroom 2 bathroom condo perfect for living and entertaining. Experience the perfect blend of timeless elegance and modern convenience in one of Oakville's most coveted new communities, this is a residence defined by sophistication and serenity - with every detail thoughtfully curated to elevate modern living. Surrounded by breathtaking revines and lush parklands, this is a place where architectural brilliance meets natural beauty. Enjoy seamless access to top-tier transit, steps from acclaimed restaurants, premier shopping, and the shimering shores of Lake Ontario. Families will thrive with proximity to some of the region's finest public andprivate schools - all within reach of your front door.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,920
Land Transfer Taxes$6,473
Legal Fees (Est.)
$
Total cash required for closing$107,953

Total Monthly Obligation

$3,131/mo
Mortgage $2,016
Monthly Loss $2,600
Principal$531
Interest$1,486
Property Tax$249
Condo Fees$666
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.7%1
5-Year IRR
8.2%24
10-Year IRR
9.4%
Returns Index
13.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,132/yr
NOI
$13,747/yr
Net Cash Flow
-$871/mo
Cash Margin
-34.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo51
Risk Index
25.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 395 Dundas Street W 115

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.