1105 Leger Way 625, Milton

$479,000
1105 Leger Way 625

$479,000

New
30d
Condo ApartmentApartment

1105 Leger Way 625, Milton

Total Monthly Obligation $2,675

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
1
Sqft
500-599
DOM
30d
Score
19
Yield
5.3%
Cash on Cash
-4.5%
Cap Rate
3.6%
5Y IRR
12.0%
10Y IRR
11.8%
Property Type-Condo Apartment
MLS® Number-W13817432
Bed+Den-2+1
Bathrooms-1
Size-500-599 sqft
Listed on site-Sep 23, 2026
Style-Apartment
Building Type-Condo Apartment
Age-6-10
Taxes-$2,110.96 (2026)
Maintenance-$366.45/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Heat Pump (Electric)
Brokerage-iCloud Realty Ltd.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete, Stucco (Plaster)
Possession-Flexible
Neighbourhood-1032 - FO Ford
Title-Residential Condo & Other

No agent assigned

Top Floor Penthouse with 10Ft Ceilings in Milton's High Demand Ford Neighbourhood. Enjoy the Stunning Views of the Ravine and Pond from the Open Balcony & Bedroom. Plenty of Sunlight and No Neighbours Above. Loaded with Upgrades; Laminate Floors Through-Out. Modern & Sleek Kitchen With Upgraded Extended Cabinetry For Extra Storage, Quartz Counter & Quartz Backsplash (Easy to Clean), Breakfast Bar & High End Stainless Steel Appliances. Loads of Upgrades. Spacious Bedroom With Double Mirrored Closet. Spacious Den Ideal For Office Space or Kids Toy Room. Full 4pc Bathroom with Quartz Vanity Top. In-suite Laundry. Plenty of Visitor Parking. LOW MAINTENANCE FEE, which Includes High Speed Internet. Steps To Grocery, Restaurants, Elementary & High Schools, Parks, Walking/Biking Trails & Transit. Wont Last Long - Act Now!!! Note: Pictures were taken from the previous listing.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$383,200
Land Transfer Taxes$6,055
Legal Fees (Est.)
$
Total cash required for closing$103,355

Total Monthly Obligation

$2,675/mo
Mortgage $1,932
Monthly Loss $2,166
Principal$508
Interest$1,424
Property Tax$176
Condo Fees$366
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.1%1
5-Year IRR
8.6%26
10-Year IRR
9.5%
Returns Index
14.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,236/yr
NOI
$13,804/yr
Net Cash Flow
-$782/mo
Cash Margin
-37.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo62
Risk Index
28.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1105 Leger Way 625

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.