193 THORNBUSH Boulevard E, Brampton

$1,399,000
193 THORNBUSH Boulevard E

$1,399,000

New
30d
Detached3-Storey

193 THORNBUSH Boulevard E, Brampton

Total Monthly Obligation $6,926

Beds
6
Baths
6
Park
4
Sqft
3500-5000
DOM
30d
Score
15
Yield
3.7%
Cash on Cash
-9.0%
Cap Rate
2.7%
5Y IRR
8.5%
10Y IRR
9.1%
Property Type-Detached
MLS® Number-W13817608
Beds-6
Bathrooms-6
Size-3500-5000 sqft
Lot Size-39.64 × 90.81 ft
Listed on site-Sep 23, 2026
Style-3-Storey
Building Type-Detached
Taxes-$10,890 (2026)
Parking-7 - Attached
Basement-Apartment
Heating-Forced Air (Gas)
Brokerage-iCloud Realty Ltd.
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Natural Gas
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-60/90/TBA
Neighbourhood-Northwest Brampton
Title-Residential Freehold

No agent assigned

Welcome to 193 Thornbush Blvd E - a rare ravine-lot home offering space, privacy and income in one property! Backing onto a protected ravine with no rear neighbours, this 2018-built detached 3-storey home delivers approx. 4,142 sq ft above grade PLUS a city-registered legal 2-bedroom basement apartment with its own separate entrance. With 4+2 bedrooms and 4.5 baths, the layout gives every generation room to live comfortably. The upper home offers generous principal rooms across three levels, with space for family living, entertaining, a home office and guests, while the private ravine backdrop brings quiet, greenery and a sense of retreat you simply won't find on a typical street. Relax in your backyard with nothing behind you but nature, and enjoy the changing seasons from inside your home. The legal basement apartment is fully self-contained, making this an ideal fit for multi-generational families wanting separate living spaces under one roof, or for buyers looking for rental income to help carry the mortgage. The basement unit is currently tenanted; the buyer may assume the tenancy or request vacant possession on closing, giving you the flexibility to choose what works best for your family or investment plans. Homes of this size, age and setting rarely come to market in Northwest Brampton - a newer build, over 4,000 sq ft above grade, a legal second unit and a protected ravine lot all in one package. Located in a family-friendly community close to schools, parks, trails, shopping, places of worship, public transit and major commuter routes, with everyday conveniences just minutes away. Whether you are upsizing, bringing parents or grown children home, or looking for a smart long-term investment, this home checks every box. Book your private showing today and see the ravine for yourself!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,119,200
Land Transfer Taxes$24,455
Legal Fees (Est.)
$
Total cash required for closing$305,755

Total Monthly Obligation

$6,926/mo
Mortgage $5,643
Monthly Loss $5,441
Principal$1,485
Interest$4,158
Property Tax$908
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.3%0
5-Year IRR
5.9%14
10-Year IRR
7.4%
Returns Index
8.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$51,096/yr
NOI
$30,596/yr
Net Cash Flow
-$3,093/mo
Cash Margin
-72.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo22
Risk Index
14.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 193 THORNBUSH Boulevard E

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.