25 YATELY Street, Brampton

$849,900
25 YATELY Street

$849,900

New
30d
Att/Row/Townhouse2-Storey

25 YATELY Street, Brampton

Total Monthly Obligation $4,266

HausQ Valuation Report
Beds
4
Baths
3
Park
2
Sqft
1500-2000
DOM
30d
Score
16
Yield
4.0%
Cash on Cash
-6.9%
Cap Rate
3.1%
5Y IRR
10.1%
10Y IRR
10.3%
Property Type-Att/Row/Townhouse
MLS® Number-W13817660
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-25.74 × 87.59 ft
Listed on site-Sep 23, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$5,547 (2025)
Parking-3 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTY SERVICES INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick, Stone
Roof-Unknown
Foundation-Unknown
Sewer-Sewer
Possession-T.B.A
Neighbourhood-Northwest Brampton
Title-Residential Freehold

No agent assigned

Simply Stunning! Beautiful 4-bedroom, 3-bathroom freehold end-unit townhouse featuring an impressive brick and stone elevation. Ideally located on a quiet street with no sidewalk in the highly desirable Northwest Brampton community. Enjoy hardwood flooring throughout, a thoughtfully designed open-concept layout, and high ceilings on the main floor. The upgraded family-sized kitchen offers an eat-in area and plenty of space for entertaining. The spacious primary bedroom features a walk-in closet and private ensuite, while all additional bedrooms are generously sized. Convenient second-floor laundry. Approximately 1,859 sq. ft. above grade as per MPAC. Steps to schools, parks, shopping, transit, and all major amenities. A must-see home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$679,920
Land Transfer Taxes$13,473
Legal Fees (Est.)
$
Total cash required for closing$184,953

Total Monthly Obligation

$4,266/mo
Mortgage $3,428
Monthly Loss $3,363
Principal$902
Interest$2,526
Property Tax$462
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.1%1
5-Year IRR
6.9%18
10-Year IRR
8.2%
Returns Index
10.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,356/yr
NOI
$20,873/yr
Net Cash Flow
-$1,689/mo
Cash Margin
-59.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
19.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 25 YATELY Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.