219 Earlscourt Avenue, Toronto W03

$999,999
219 Earlscourt Avenue

$999,999

New
30d
Semi-Detached 2-Storey

219 Earlscourt Avenue, Toronto W03

Total Monthly Obligation $4,780

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1100-1500
DOM
30d
Score
18
Yield
4.5%
Cash on Cash
-4.0%
Cap Rate
3.7%
5Y IRR
12.4%
10Y IRR
12.1%
Property Type-Semi-Detached
MLS® Number-W13817846
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-17.75 × 128 ft
Listed on site-Sep 23, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$4,458.07 (2026)
Parking-1 - Detached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-KELLER WILLIAMS EMPOWERED REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Aluminum Siding, Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Corso Italia-Davenport
Title-Residential Freehold

No agent assigned

Client RemarksMove right into this beautifully maintained 2-storey semi-detached home in a fantastic, family-friendly Toronto neighborhood. The main floor welcomes you with soaring character, featuring rich hardwood flooring, detailed crown moldings, and designer lighting. Large eat-in kitchen with rear walkout to the yard. The upper level offers spacious, light-filled bedrooms. Excellent lower-level versatility featuring a completely finished basement with a recreation room, additional bedroom space, a dedicated cold room/cantina, Highly walkability index! Short stroll to restaurants, Earlscourt Park, and easy TTC transit.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,999
Land Transfer Taxes$16,475
Legal Fees (Est.)
$
Total cash required for closing$217,975

Total Monthly Obligation

$4,780/mo
Mortgage $4,034
Monthly Loss $3,719
Principal$1,061
Interest$2,972
Property Tax$372
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.1%1
5-Year IRR
9.2%30
10-Year IRR
9.9%
Returns Index
16.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,496/yr
NOI
$31,088/yr
Net Cash Flow
-$1,443/mo
Cash Margin
-38.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
19.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 219 Earlscourt Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.