9 Valhalla Inn Road 1811, Toronto W08

$476,000
9 Valhalla Inn Road 1811

$476,000

New
30d
Condo ApartmentApartment

9 Valhalla Inn Road 1811, Toronto W08

Total Monthly Obligation $2,962

Bed+Den
2+1
Baths
1
Park
1
Sqft
700-799
DOM
30d
Score
19
Yield
6.2%
Cash on Cash
-3.7%
Cap Rate
3.8%
5Y IRR
12.6%
10Y IRR
12.3%
Property Type-Condo Apartment
MLS® Number-W13818074
Bed+Den-2+1
Bathrooms-1
Size-700-799 sqft
Listed on site-Sep 23, 2026
Style-Apartment
Building Type-Condo Apartment
Age-6-10
Taxes-$2,286.59 (2026)
Maintenance-$651.37/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBD
Neighbourhood-Islington-City Centre West
Title-Residential Condo & Other

No agent assigned

Morning light and lake views await at Suite 1811 at 9 Valhalla Inn Road. This inviting east-facing 1-bedroom-plus-den suite offers a comfortable layout with versatile space for working from home or enjoying your favourite hobbies. Step onto your private balcony to take inviews of Lake Ontario-a lovely setting for your morning coffee or a relaxing evening. Enjoy an array of building amenities, including a gym, indoor pool and party room. Convenient access to Highways 427 and 401, the Gardiner Expressway and Pearson Airport keeps you well connected, while nearby groceries, shopping, parks and schools add everyday convenience. A welcoming home in an accessible Etobicoke location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$380,800
Land Transfer Taxes$5,995
Legal Fees (Est.)
$
Total cash required for closing$102,695

Total Monthly Obligation

$2,962/mo
Mortgage $1,920
Monthly Loss $2,457
Principal$505
Interest$1,415
Property Tax$191
Condo Fees$651
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.7%1
5-Year IRR
9.0%29
10-Year IRR
10.0%
Returns Index
15.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,616/yr
NOI
$14,151/yr
Net Cash Flow
-$741/mo
Cash Margin
-30.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo55
Risk Index
26.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 9 Valhalla Inn Road 1811

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.