476 TENNYSON Drive, Oakville

$2,490,000
476 TENNYSON Drive

$2,490,000

New
30d
Detached2-Storey

476 TENNYSON Drive, Oakville

Total Monthly Obligation $11,555

HausQ Valuation Report
Beds
5
Baths
5
Park
4
Sqft
3000-3500
DOM
30d
Score
15
Yield
3.3%
Cash on Cash
-9.1%
Cap Rate
2.6%
5Y IRR
8.5%
10Y IRR
9.0%
Property Type-Detached
MLS® Number-W13818126
Beds-5
Bathrooms-5
Size-3000-3500 sqft
Lot Size-61.72 × 123.69 ft
Listed on site-Sep 23, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$13,637.89 (2026)
Parking-6 - Attached
Basement-Walk-Out, Finished
Heating-Forced Air (Gas)
Brokerage-DREAM HOME REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-East
Exterior-Stucco (Plaster), Stone
Roof-Flat, Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-1020 - WO West
Title-Residential Freehold

No agent assigned

Exceptional Custom Luxury Residence On A Rare Corner Lot In Prestigious West Oakville. Designed For Modern Living, This 4+1 Bedroom, 4.5 Bathroom Smart Home Showcases Soaring Ceilings, Sun-Filled Interiors, And High-End Finishes Throughout.Chef-Inspired Kitchen With Premium Cabinetry, Heated Floors, Caesarstone Surfaces & Oversized Island Anchors The Main Floor, Flowing Into Elegant Living & Dining Spaces And A Cozy Family Room With Fireplace & Walkout To A Beautifully Upgraded Yard. Main Floor Office & Direct Garage Access Add Everyday Convenience.Upper Level Features A Serene Primary Retreat With Spa-Like Ensuite & Heated Floors, Alongside Generous Secondary Bedrooms With Ensuite & Jack & Jill Access. Finished Lower Level Offers Bright Living Space, 5th Bedroom & Walkout.Fully Integrated Smart Home With Advanced Security, Whole-Home Wiring, Mesh WiFi & Multi-Zone Audio. Extensively Enhanced By Current Owner With Custom Window Coverings, Professionally Improved Yard With Fruit Trees, Upgraded Safety Features, Regraded Lawns & Improved Walkways.Gently Lived In For Under One Year - A Rare Opportunity To Own A Nearly-New, Move-In Ready Luxury Home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,992,000
Land Transfer Taxes$48,725
Legal Fees (Est.)
$
Total cash required for closing$548,225

Total Monthly Obligation

$11,555/mo
Mortgage $10,044
Monthly Loss $8,912
Principal$2,643
Interest$7,401
Property Tax$1,136
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%13
Cash-on-Cash
-11.9%0
5-Year IRR
6.2%15
10-Year IRR
7.6%
Returns Index
8.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$83,196/yr
NOI
$56,739/yr
Net Cash Flow
-$5,316/mo
Cash Margin
-76.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
0.8 mo15
Risk Index
12.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 476 TENNYSON Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.