2010 Islington Avenue 2305, Toronto W09

$700,000
2010 Islington Avenue 2305

$700,000

New
30d
Condo ApartmentApartment

2010 Islington Avenue 2305, Toronto W09

Total Monthly Obligation $4,841

Beds
2
Baths
2
Park
1
Sqft
1400-1599
DOM
30d
Score
16
Yield
6.5%
Cash on Cash
-7.1%
Cap Rate
3.1%
5Y IRR
10.0%
10Y IRR
10.2%
Property Type-Condo Apartment
MLS® Number-W13818160
Beds-2
Bathrooms-2
Size-1400-1599 sqft
Listed on site-Sep 23, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,731.63 (2025)
Maintenance-$1,589.87/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE REAL ESTATE SERVICES LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate
Neighbourhood-Kingsview Village-The Westway
Title-Residential Condo & Other

No agent assigned

Spacious and functional floor plan with South East exposure allow for an abundance of natural light at any time of day with a spectacular view of the Toronto skyline. Split bedroom floorplan offers privacy with two generaously sized bedrooms both with floor to ceiling windows. The primary bedroom boasts a private ensuite, 3 closets and walk out to the patio. Second bedroom is also large with a walk in closet. The eat in kitchen features granite counters, pot drawers, pantry and centre island with french doors leading to the living and dining room. Set on 9.5 acres of beautifully landscaped grounds with fountains and waterfalls, This premium Tridel community offers resort style amenities: indoor and outdoor pools, hot tub, tennis and pickleball courts, outdoor BBQ area, fully equipped gym, cedar sauna, squash court, golf room, billiards and ping pong rooms, party room, library, and workshop. Renowned for its strong sense of community, the complex features a vibrant social calendar with regular events. Enjoy peace of mind with 24/7 gated security. Ideally located minutes to transit, major highways, Pearson Airport, shopping and dining. This is elevated condo living at its finest with luxury, convenience, and community. **** SOME PHOTOS HAVE BEEN VIRTUALLY STAGED ****

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$560,000
Land Transfer Taxes$10,475
Legal Fees (Est.)
$
Total cash required for closing$151,975

Total Monthly Obligation

$4,841/mo
Mortgage $2,824
Monthly Loss $4,098
Principal$743
Interest$2,081
Property Tax$228
Condo Fees$1,590
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.6%0
5-Year IRR
6.9%18
10-Year IRR
8.5%
Returns Index
10.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,168/yr
NOI
$16,441/yr
Net Cash Flow
-$1,454/mo
Cash Margin
-38.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.494
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
17.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2010 Islington Avenue 2305

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.