3139 Riverpath Common, Oakville

$1,299,900
3139 Riverpath Common

$1,299,900

New
30d
Condo Townhouse2-Storey

3139 Riverpath Common, Oakville

Total Monthly Obligation $6,587

Beds
3
Baths
4
Park
2
Sqft
2500-2749
DOM
30d
Score
18
Yield
5.0%
Cash on Cash
-4.0%
Cap Rate
3.7%
5Y IRR
12.4%
10Y IRR
12.1%
Property Type-Condo Townhouse
MLS® Number-W13818270
Beds-3
Bathrooms-4
Size-2500-2749 sqft
Listed on site-Sep 23, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-6-10
Taxes-$6,092.81 (2025)
Maintenance-$635.35/mo
Locker-None
Parking-4 - Built-In
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP REALTY SYSTEMS INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Exterior-Stone, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Concrete
Possession-90 Days TBA
Neighbourhood-1040 - OA Rural Oakville
Title-Residential Condo & Other

No agent assigned

Stunning ravine executive townhome, build by Mattamy & attached by garage only, over $50k in upgrades. Great floor plan with 9' ceilings on main and second floor, engineered hardwood flooring throughout decorate accent wall panels, coffered ceilings. Open concept design kitchen w/large center island, quartz countertops & stainless steel appliances. Great room has stone fireplace w/custom side cabinets & walkout to oversized terrace. Primary bedroom with his & hers walk in closet & 5pc an suite w/separate shower and toilet area, 2 bedrooms joined by Jack & Jill 4pc bath, Brand new finished basement w/gas fireplace custom kit, 3pc bath, w/o to yard & sound proof ceiling, huge storage area in basement. Garage w/ inside & backyard access. Condo fee includes everything exterior, landscaping, snow removal, roof, windows, doors.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,039,920
Land Transfer Taxes$22,473
Legal Fees (Est.)
$
Total cash required for closing$283,953

Total Monthly Obligation

$6,587/mo
Mortgage $5,243
Monthly Loss $5,207
Principal$1,380
Interest$3,864
Property Tax$508
Condo Fees$635
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.4%1
5-Year IRR
9.8%34
10-Year IRR
10.4%
Returns Index
18.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$64,728/yr
NOI
$42,138/yr
Net Cash Flow
-$1,732/mo
Cash Margin
-32.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
16.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3139 Riverpath Common

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.