455 Apache Court 20, Mississauga

$599,000
455 Apache Court 20

$599,000

New
30d
Condo Townhouse2-Storey

455 Apache Court 20, Mississauga

Total Monthly Obligation $3,353

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1200-1399
DOM
30d
Score
21
Yield
6.2%
Cash on Cash
-0.8%
Cap Rate
4.4%
5Y IRR
14.9%
10Y IRR
14.1%
Property Type-Condo Townhouse
MLS® Number-W13818844
Beds-3
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Sep 23, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$4,331.89 (2025)
Maintenance-$375.44/mo
Locker-None
Parking-2 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-SAVE MAX REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Hurontario
Title-Residential Condo & Other

No agent assigned

Welcome To 20-455 Apache Court, Located In The Highly Sought-After Highland Park Community InThe Heart Of Mississauga! Offers Approximately 1,290 Sq Ft Above Grade ( MPAC) With A Bright,Functional Layout Ideal For Family Living. Featuring 3 Generously Sized Bedrooms & 3 Washrooms( 2 Full Washrooms on the 2nd level), enjoy a beautiful, practical kitchen with S/S Stove &Fridge, updated in recent years with plenty of storage & Workspace. Access to the house fromthe garage for harsh winters. The Unfinished Basement Offers Excellent Potential To CreateAdditional Living Space, Home Office, Recreation Room Or Gym To Suit Your Needs. Enjoy TheConvenience Of Garage Parking And Private Outdoor Space In A Quiet, Family-Friendly Complex.Visitor parking is just opposite the unit. Exceptional Central Location Close To FrankMcKechnie Community Centre, Library, Parks, Schools, Shopping, Restaurants & Public Transit.Minutes To Square One Shopping Centre And Convenient Access To Highways 401, 403, 407 & 410. AFantastic Opportunity To Own In One Of Hurontario's Most Convenient & Established TownhomeCommunities. Don't Miss It!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,200
Land Transfer Taxes$8,455
Legal Fees (Est.)
$
Total cash required for closing$129,755

Total Monthly Obligation

$3,353/mo
Mortgage $2,416
Monthly Loss $2,717
Principal$636
Interest$1,780
Property Tax$361
Condo Fees$375
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.4%2
5-Year IRR
11.5%46
10-Year IRR
11.8%
Returns Index
24.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,960/yr
NOI
$22,027/yr
Net Cash Flow
-$581/mo
Cash Margin
-18.9%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7612
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo47
Risk Index
25.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 455 Apache Court 20

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.