4005 Kilmer Drive 310, Burlington

$379,000
4005 Kilmer Drive 310

$379,000

New
30d
Condo ApartmentApartment

4005 Kilmer Drive 310, Burlington

Total Monthly Obligation $2,586

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
1
Sqft
600-699
DOM
30d
Score
20
Yield
7.1%
Cash on Cash
-2.6%
Cap Rate
4.0%
5Y IRR
13.5%
10Y IRR
13.0%
Property Type-Condo Apartment
MLS® Number-W13818858
Bed+Den-2+1
Bathrooms-1
Size-600-699 sqft
Listed on site-Sep 23, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,061.03 (2026)
Maintenance-$685/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTY SERVICES INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Aluminum Siding, Brick
Possession-TBA
Neighbourhood-Tansley
Title-Residential Condo & Other

No agent assigned

Welcome to this bright, spacious, and beautifully updated condo, offering the perfect blend of comfort, style, and convenience.Move-in ready, this exceptional home features a functional open-concept layout ideal for both everyday living and entertaining.The kitchen boasts brand-new appliances and seamlessly connects to the dining and living areas . Step out onto your private balcony, conveniently located just off the kitchen-perfect for enjoying your morning coffee or relaxing after a long day.The generously sized primary bedroom offers a peaceful retreat, complete with a private 4-piece ensuite. The spacious Den is ideal for family, guests, or a dedicated home office. .Additional highlights include in-suite laundry, thoughtful updates throughout, and a practical, low-maintenance layout designed for effortless living.Perfect for first-time buyers, downsizers, professionals, or anyone seeking a turnkey property, this condo offers an outstanding opportunity to enjoy comfortable living in a desirable Burlington neighbourhood.Conveniently located close to shopping, restaurants, parks, and everyday amenities, this home delivers the lifestyle and accessibility you've been looking for.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$303,200
Land Transfer Taxes$4,160
Legal Fees (Est.)
$
Total cash required for closing$81,460

Total Monthly Obligation

$2,586/mo
Mortgage $1,529
Monthly Loss $2,183
Principal$402
Interest$1,126
Property Tax$172
Condo Fees$685
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.3%1
5-Year IRR
9.4%32
10-Year IRR
10.4%
Returns Index
16.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,964/yr
NOI
$11,587/yr
Net Cash Flow
-$563/mo
Cash Margin
-25.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo64
Risk Index
29.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4005 Kilmer Drive 310

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.