9 Cheshire Drive, Toronto W08

$2,790,000
9 Cheshire Drive

$2,790,000

New
30d
Detached2-Storey

9 Cheshire Drive, Toronto W08

Total Monthly Obligation $12,659

HausQ Valuation Report
Beds
5
Baths
5
Park
4
Sqft
3000-3500
DOM
30d
Score
23
Yield
5.6%
Cash on Cash
1.8%
Cap Rate
5.0%
5Y IRR
17.0%
10Y IRR
15.8%
Property Type-Detached
MLS® Number-W13819126
Beds-5
Bathrooms-5
Size-3000-3500 sqft
Lot Size-50 × 156 ft
Listed on site-Sep 23, 2026
Style-2-Storey
Building Type-Detached
Taxes-$12,359.48 (2025)
Parking-6 - Built-In
Basement-Finished, Walk-Up
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP-ADMIRAL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Inground
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Princess-Rosethorn
Title-Residential Freehold

No agent assigned

The Executive Masterpiece, Stunning 4+1 bed, 5-bath luxury home on a premium pie-shaped lot in prime Etobicoke. This meticulously designed residence features a breathtaking Great Room with20ft ceilings, gas fireplace, and a renovated private office with custom cabinetry. A chef's kitchen boasts custom millwork, KitchenAid appliances , pot filler, and island prep sink. The walk-up basement (ideal nanny suite) is an entertainer's dream with heated floors, a 400+bottle wine cabinet , home theatre ,92" screen, and a granite bar with a Marvel dual-keg tap. The resort-style backyard features a Gibsan Ozonator pool and spillover hot tub, IPE wood deck, and custom gas firepit. Peace of mind is guaranteed with a full-house Generac back up generator, backwater valve, sump pump and professional landscaping with a full sprinkler system.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,232,000
Land Transfer Taxes$56,225
Legal Fees (Est.)
$
Total cash required for closing$615,725

Total Monthly Obligation

$12,659/mo
Mortgage $11,254
Monthly Loss $9,698
Principal$2,961
Interest$8,293
Property Tax$1,030
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.5%32
Cash-on-Cash
-1.7%5
5-Year IRR
14.2%66
10-Year IRR
13.8%
Returns Index
34.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$157,440/yr
NOI
$124,837/yr
Net Cash Flow
-$851/mo
Cash Margin
-6.5%1
Cash Flow Index
1.3/ 100
Risk Profile
Weight: 20%
DSCR
0.9221
LTV Ratio
80.0%18
Vacancy Buffer
0.8 mo14
Risk Index
17.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 9 Cheshire Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.