25 Allenby Avenue, Toronto W10

$798,868
25 Allenby Avenue

$798,868

Price Change
30d
Detached1 1/2 Storey

25 Allenby Avenue, Toronto W10

Total Monthly Obligation $3,871

HausQ Valuation Report
Beds
2
Baths
2
Park
3
Sqft
700-1100
DOM
30d
Score
16
Yield
3.5%
Cash on Cash
-8.5%
Cap Rate
2.8%
5Y IRR
8.9%
10Y IRR
9.4%
Property Type-Detached
MLS® Number-W13820420
Beds-2
Bathrooms-2
Size-700-1100 sqft
Lot Size-44 × 114 ft
Listed on site-Sep 23, 2026
Style-1 1/2 Storey
Building Type-Detached
Taxes-$3,288 (2025)
Parking-3 - None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-GET SOLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Shingles
Foundation-Unknown
Sewer-Sewer
Possession-30/60/90
Neighbourhood-Elms-Old Rexdale
Title-Residential Freehold

No agent assigned

Fall in love with this beautiful 1.5-storey detached gem at 25 Allenby Ave, nestled in Etobicoke's desirable, family friendly Elms neighbourhood. Parking is a breeze with an impressively long driveway leading up to a home that shines from top to bottom. Step inside to an inviting main floor featuring beautiful hardwood floors stretching across the natural light filled living and dining areas. The kitchen comes equipped with stainless steel appliances, stylish tile flooring and backsplash. Enjoy seamless indoor-outdoor transition through the sunroom, leading to a small deck that steps down to a patio for easy summer hosting. Retreat upstairs to two comfortable bedrooms, both outfitted with warm hardwood flooring and a pristine 4-piece bathroom. Need more space? The finished basement provides a large rec room with laminate flooring and a cozy fireplace, plus a separate laundry room and a modern 3-piece bathroom. Move right in and enjoy! Just steps to transit, parks, schools and shopping, plus easy access to the 401.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,094
Land Transfer Taxes$12,452
Legal Fees (Est.)
$
Total cash required for closing$173,726

Total Monthly Obligation

$3,871/mo
Mortgage $3,222
Monthly Loss $3,023
Principal$848
Interest$2,374
Property Tax$274
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%13
Cash-on-Cash
-12.6%0
5-Year IRR
5.7%13
10-Year IRR
7.3%
Returns Index
7.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,612/yr
NOI
$17,063/yr
Net Cash Flow
-$1,801/mo
Cash Margin
-78.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.444
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
20.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 25 Allenby Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.