1548 Newlands Crescent 14, Burlington

$699,900
1548 Newlands Crescent 14

$699,900

New
30d
Condo Townhouse2-Storey

1548 Newlands Crescent 14, Burlington

Total Monthly Obligation $3,804

Beds
3
Baths
3
Park
1
Sqft
1400-1599
DOM
30d
Score
19
Yield
5.5%
Cash on Cash
-3.2%
Cap Rate
3.9%
5Y IRR
13.0%
10Y IRR
12.6%
Property Type-Condo Townhouse
MLS® Number-W13820746
Beds-3
Bathrooms-3
Size-1400-1599 sqft
Listed on site-Sep 23, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-31-50
Taxes-$3,249 (2026)
Maintenance-$510.52/mo
Locker-None
Parking-2 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Palmer
Title-Residential Condo & Other

No agent assigned

Large end-unit in well-managed Newland Heights. Featuring 3 bedrooms, 3 bathrooms and a basement kitchen, this home offers lots of options for the growing family. The main level has a spacious entry foyer, ceramic tiles, and high-end laminate flooring. The large kitchen includes a breakfast bar and stainless steel appliances. The bright living room walks out to a private, fenced yard. Upstairs you will find large bedrooms, including ensuite privilege access to the bathroom, which has an upgraded vanity and a tiled tub and shower. The basement includes a cold cellar, and a rare full bathroom and kitchen, suitable as an in-law suite or teen retreat. Includes central air, an inground pool and lots of visitor parking.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,920
Land Transfer Taxes$10,473
Legal Fees (Est.)
$
Total cash required for closing$151,953

Total Monthly Obligation

$3,804/mo
Mortgage $2,823
Monthly Loss $3,062
Principal$743
Interest$2,080
Property Tax$271
Condo Fees$511
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.4%1
5-Year IRR
9.9%35
10-Year IRR
10.5%
Returns Index
18.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,388/yr
NOI
$22,774/yr
Net Cash Flow
-$925/mo
Cash Margin
-28.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
22.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1548 Newlands Crescent 14

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.