303 Hickory Circle, Oakville

$1,445,000
303 Hickory Circle

$1,445,000

Price Change
30d
Detached2-Storey

303 Hickory Circle, Oakville

Total Monthly Obligation $6,762

HausQ Valuation Report
Beds
7
Baths
4
Park
4
Sqft
2000-2500
DOM
30d
Score
16
Yield
3.8%
Cash on Cash
-6.9%
Cap Rate
3.1%
5Y IRR
10.1%
10Y IRR
10.3%
Property Type-Detached
MLS® Number-W13821208
Beds-7
Bathrooms-4
Size-2000-2500 sqft
Lot Size-49.21 × 108.75 ft
Listed on site-Sep 23, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,705 (2026)
Parking-6 - Attached
Basement-Apartment, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX EXCELLENCE REAL ESTATE
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick, Concrete
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-1018 - WC Wedgewood Creek
Title-Residential Freehold

No agent assigned

Step into a home that gives your family space and your future financial security. This beautifully maintained 4-bedroom detached home features a LEGAL basement apartment generating $2,300/month - a turnkey income stream from day one. Inside, the main level offers a bright, welcoming living room filled with natural light, a formal dining area, and a newly renovated kitchen with quartz countertops and a modern backsplash. Hardwood and ceramic flooring throughout add durability and elegance. Major updates include the roof (2023) and AC (2023) for peace of mind. Located in a mature, quiet Oakville neighbourhood, you're steps from Sheridan College, top-rated Iroquois Ridge schools, community centres, parks, walking trails, and direct access to the QEW. A rare opportunity to own a home that blends comfort, location, and smart income potential.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,156,000
Land Transfer Taxes$25,375
Legal Fees (Est.)
$
Total cash required for closing$315,875

Total Monthly Obligation

$6,762/mo
Mortgage $5,829
Monthly Loss $5,229
Principal$1,534
Interest$4,295
Property Tax$559
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.3%1
5-Year IRR
7.4%20
10-Year IRR
8.5%
Returns Index
11.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$54,516/yr
NOI
$37,859/yr
Net Cash Flow
-$2,674/mo
Cash Margin
-58.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.546
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo22
Risk Index
15.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 303 Hickory Circle

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.