117 Letty Avenue, Brampton

$1,050,000
117 Letty Avenue

$1,050,000

New
30d
Detached2-Storey

117 Letty Avenue, Brampton

Total Monthly Obligation $5,223

HausQ Valuation Report
Beds
4
Baths
5
Park
2
Sqft
2500-3000
DOM
30d
Score
19
Yield
5.1%
Cash on Cash
-2.4%
Cap Rate
4.1%
5Y IRR
13.7%
10Y IRR
13.1%
Property Type-Detached
MLS® Number-W13821600
Beds-4
Bathrooms-5
Size-2500-3000 sqft
Lot Size-45.17 × 103.33 ft
Listed on site-Sep 23, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,348 (2025)
Parking-4 - Attached
Basement-Separate Entrance
Heating-Forced Air (Gas)
Brokerage-FALCONBRIDGE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Shingles
Foundation-Brick
Sewer-Sewer
Possession-Flexible
Neighbourhood-Fletcher's West
Title-Residential Freehold

No agent assigned

Amazing 4-bedroom detached home with a professionally finished 2-bedroom basement! Hardwood & ceramic flooring, 3 full baths on 2nd floor, highly upgraded kitchen, double-door entry, double garage, pot lights, and other latest upgrades with the builder-built separate basement entrances & backyard deck. A must-see!!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$840,000
Land Transfer Taxes$17,475
Legal Fees (Est.)
$
Total cash required for closing$228,975

Total Monthly Obligation

$5,223/mo
Mortgage $4,235
Monthly Loss $4,108
Principal$1,115
Interest$3,121
Property Tax$612
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%22
Cash-on-Cash
-6.6%2
5-Year IRR
10.4%38
10-Year IRR
10.9%
Returns Index
20.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$53,148/yr
NOI
$35,985/yr
Net Cash Flow
-$1,237/mo
Cash Margin
-27.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7110
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
18.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 117 Letty Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.