43 Elana Drive, Toronto W05

$869,000
43 Elana Drive

$869,000

New
29d
Semi-Detached Bungalow-Raised

43 Elana Drive, Toronto W05

Total Monthly Obligation $4,169

Beds
3
Baths
2
Park
3
Sqft
1100-1500
DOM
29d
Score
17
Yield
3.9%
Cash on Cash
-6.3%
Cap Rate
3.2%
5Y IRR
10.6%
10Y IRR
10.7%
Property Type-Semi-Detached
MLS® Number-W13822130
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-42.35 × 127.2 ft
Listed on site-Sep 24, 2026
Style-Bungalow-Raised
Building Type-Semi-Detached
Taxes-$3,460.57 (2026)
Parking-4 - Attached
Basement-Finished, Walk-Up, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-REALTY EXECUTIVES PRIORITY ONE LIMITED
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-TBA
Neighbourhood-Glenfield-Jane Heights
Title-Residential Freehold

No agent assigned

5 Reasons Why You Will Love This Semi-Detached Raised Bungalow: 1) The Upper Level Features A Spacious Kitchen With A Breakfast Area, An Open-Concept Living And Dining Space And A Walkout To The Balcony. 2) Each Of The Three Bedrooms Features Hardwood Flooring, A Window For Natural Light And A Spacious Closet. 3) With Its Own Private Entrance, The Lower Level Features A Second Kitchen, A Spacious Living Room With A Walkup To The Backyard, A Second Bathroom, Laundry Room And The Potential For An Additional Bedroom. 4) Offering Both Lifestyle And Financial Benefits, This Property Is Ideal For Living, Renting Or Long-Term Investment Potential. 5) Location Is Close To Humber River Hospital, Shopping, Schools, Parks, Highways & Transit!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$695,200
Land Transfer Taxes$13,855
Legal Fees (Est.)
$
Total cash required for closing$189,155

Total Monthly Obligation

$4,169/mo
Mortgage $3,505
Monthly Loss $3,246
Principal$922
Interest$2,583
Property Tax$288
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.4%1
5-Year IRR
7.4%20
10-Year IRR
8.5%
Returns Index
11.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,032/yr
NOI
$22,668/yr
Net Cash Flow
-$1,616/mo
Cash Margin
-57.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.545
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
20.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 43 Elana Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.