309 Marshall Crescent, Orangeville

$825,500
309 Marshall Crescent

$825,500

New
29d
Detached2-Storey

309 Marshall Crescent, Orangeville

Total Monthly Obligation $4,155

Beds
4
Baths
3
Park
4
Sqft
1500-2000
DOM
29d
Score
19
Yield
5.1%
Cash on Cash
-2.4%
Cap Rate
4.1%
5Y IRR
13.6%
10Y IRR
13.1%
Property Type-Detached
MLS® Number-W13822258
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-30.18 × 109.91 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$5,407.36 (2026)
Parking-5 - Attached
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTY SERVICES INC.
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Natural Gas
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Orangeville
Title-Residential Freehold

No agent assigned

Welcome to this beautifully appointed all-brick detached home, ideally situated in a desirable family friendly neighborhood and offering a thoughtfully designed layout with exceptional functionality throughout. The main level welcomes you with a spacious open-concept living and dining area featuring recessed lighting and stylish updated laminate flooring. The inviting family room boasts a cozy gas fireplace and flows seamlessly into the beautifully updated kitchen, showcasing updated cabinetry and a custom backsplash, a great layout, and an abundance of workspace-perfect for everyday living and entertaining. A convenient walk-out provides direct access to the gorgeous backyard, creating an effortless indoor-outdoor connection. The upper level offers three generously sized bedrooms, thoughtfully designed utilizing excellent use of every square foot. The spacious primary retreat features a walk-in closet and a beautifully updated 4 piece ensuite, providing a comfortable private escape. The mostly finished basement adds valuable living space with a large recreation room, a fourth bedroom roughed-in bathroom, and ample closet storage offering excellent potential for a growing family, guests, or additional entertainment space. Set in a fantastic neighborhood with convenient commuter access, this home combines timeless all-brick curb appeal, thoughtful updates, generous room sizes, and versatile living space. A wonderful opportunity to move into a well-maintained and thoughtfully updated home with room to grow and enjoy for years to come.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$660,400
Land Transfer Taxes$12,985
Legal Fees (Est.)
$
Total cash required for closing$179,585

Total Monthly Obligation

$4,155/mo
Mortgage $3,330
Monthly Loss $3,279
Principal$876
Interest$2,454
Property Tax$451
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.0%1
5-Year IRR
10.1%36
10-Year IRR
10.7%
Returns Index
19.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,700/yr
NOI
$27,623/yr
Net Cash Flow
-$1,028/mo
Cash Margin
-29.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.6910
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
21.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 309 Marshall Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.