33 Hesp Drive, Caledon

$824,900
33 Hesp Drive

$824,900

New
29d
DetachedBacksplit 4

33 Hesp Drive, Caledon

Total Monthly Obligation $4,103

HausQ Valuation Report
Beds
3
Baths
2
Park
3
Sqft
1100-1500
DOM
29d
Score
17
Yield
4.3%
Cash on Cash
-5.3%
Cap Rate
3.4%
5Y IRR
11.4%
10Y IRR
11.3%
Property Type-Detached
MLS® Number-W13822278
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-38.12 × 139.9 ft
Listed on site-Sep 24, 2026
Style-Backsplit 4
Building Type-Detached
Taxes-$4,808 (2025)
Parking-4 - Built-In
Basement-Separate Entrance, Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTY SERVICES INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-15/45 Days TBA
Neighbourhood-Bolton West
Title-Residential Freehold

No agent assigned

Welcome To 33 Hesp!! This Lovely 1175 Sqft Detach 4 Level Backsplit Offers 3+1 Bdrm, 1.5 Baths And Located In A Sought After Charming Bolton Neighbourhood. Freshly Painted. All New Berber Broadloom. This Lovely Home Offers A Family Size Eat-In Kitchen O'rlooking The Family Rm. Spacious Combined Lrm/Drm W/Gleaming Hardwood Flrs, Pot Lights & Crown Mldg. Upper Level W/3 Generous Size Bdrms All W/New Berber. Partially Updated 4Pc Main Bath. Lower Level W/Entertainers Size Family Rm W/Wood F/P & New Berber. Great Size 4th Bdrm/Den W/New Berber. Bright Updated 2Pc Bath. Separate Side Entrance. Ground Level W/Door Entrance Into The Unfinished Laundry/Furnace Rm. Cantina W/Included Shelves & Workbench. Great Size Lot W/No Sidewalk Offering Add'nl Parking. Fenced Rear Yard W/Patio Area. Polished Up Garage Area W/Newer Concrete Slab. Conveniently Close To All Amenities. Roof Approx 2019, Furnace Approx 2016

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$659,920
Land Transfer Taxes$12,973
Legal Fees (Est.)
$
Total cash required for closing$179,453

Total Monthly Obligation

$4,103/mo
Mortgage $3,327
Monthly Loss $3,227
Principal$876
Interest$2,452
Property Tax$401
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.6%1
5-Year IRR
8.1%24
10-Year IRR
9.1%
Returns Index
13.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,832/yr
NOI
$22,941/yr
Net Cash Flow
-$1,416/mo
Cash Margin
-47.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo37
Risk Index
20.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 33 Hesp Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.