4101 Westminster Place 45, Mississauga

$879,999
4101 Westminster Place 45

$879,999

Price Change
29d
Condo Townhouse2-Storey

4101 Westminster Place 45, Mississauga

Total Monthly Obligation $4,459

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1400-1599
DOM
29d
Score
17
Yield
4.4%
Cash on Cash
-6.1%
Cap Rate
3.3%
5Y IRR
10.8%
10Y IRR
10.8%
Property Type-Condo Townhouse
MLS® Number-W13822444
Beds-3
Bathrooms-3
Size-1400-1599 sqft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$4,580.06 (2026)
Maintenance-$327.17/mo
Locker-None
Parking-3 - Attached
Basement-Other, Walk-Out
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-Electric, Living Room
Pool-None
Exterior-Brick
Roof-Metal
Possession-Flexible
Neighbourhood-Rathwood
Title-Residential Condo & Other

No agent assigned

A Rarely Available Townhouse In The Highly Sought-After Rathwood Community! This Home Offers The Perfect Blend Of Modern Comfort, Functionality And Outdoor Living. Beautifully Renovated Top-To-Bottom In 2018, Including Hardwood Flooring Throughout, New Stairs & Railings, Modern Pot Lights, Built-in Electric Fireplace, Custom Kitchen With Stone Counters And All New Appliances, A Large Sink Overlooking the Dining/Living Room, Renovated Washrooms And A Newer Deck With Privacy Fence - Just Perfect For Entertainment! Steel Roof Was Installed In 2023 Which Provides Added Peace Of Mind And Long-Term Durability. Enjoy The Rare Convenience Of 2 Driveway Parking Spaces Plus A 1-Car Garage. Additional Visitor & Street Parking Is Available, Providing Plenty Of Parking For Family And Guests. A Wonderful Opportunity To Own A Renovated Townhouse In A Well-Established Mississauga Community With Parks, Schools, Transit And All Amenities Nearby. Great Home, Great Outdoor Space, Great Location - Don't Miss It!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$703,999
Land Transfer Taxes$14,075
Legal Fees (Est.)
$
Total cash required for closing$191,575

Total Monthly Obligation

$4,459/mo
Mortgage $3,550
Monthly Loss $3,524
Principal$934
Interest$2,616
Property Tax$382
Condo Fees$327
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.7%1
5-Year IRR
8.0%23
10-Year IRR
9.0%
Returns Index
12.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,120/yr
NOI
$24,302/yr
Net Cash Flow
-$1,525/mo
Cash Margin
-46.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
19.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4101 Westminster Place 45

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.