8305 MCLAUGHLIN Road 4, Brampton

$668,000
8305 MCLAUGHLIN Road 4

$668,000

New
29d
Condo Townhouse3-Storey

8305 MCLAUGHLIN Road 4, Brampton

Total Monthly Obligation $3,783

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1600-1799
DOM
29d
Score
20
Yield
6.1%
Cash on Cash
-1.8%
Cap Rate
4.2%
5Y IRR
14.2%
10Y IRR
13.5%
Property Type-Condo Townhouse
MLS® Number-W13822480
Beds-3
Bathrooms-3
Size-1600-1799 sqft
Listed on site-Sep 24, 2026
Style-3-Storey
Building Type-Condo Townhouse
Age-16-30
Taxes-$4,190.25 (2025)
Maintenance-$539.5/mo
Locker-None
Parking-4 - Attached
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP - SUMMIT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Exterior-Brick
Possession-60-90
Neighbourhood-Fletcher's West
Title-Residential Condo & Other

No agent assigned

Don't miss this one!! Fantastic family 3 bedroom, 3 bathroom executive townhome w/double car garage (4 car parking). Nestled in the prestigious "Harvest Landing" (with only 24 townhomes).Great curb appeal w/an inviting front entrance. The main floor offers a spacious "L" shaped living/dining room combo w/gleaming laminate floors + a corner gas f/p. A beautiful family size eat in kitchen w/stainless steel appliances, with w/o to oversized deck(20' X 5'). Hardwood Stairs, 2 pc powder rm w/pedestal sink. The upper level offers a large primary bedroom with laminate floors, double closet & modern 4pc ensuite. 2 additional good size rooms w/double closets. Bright main 4 pc bath. The finished basement offers garage access, storage areas, a cozy finished rec room area w/walk out to patio & rear yard area. Located near Sheridan College, parks, trails, public transit, shopping, highways & more!! Low maintenance fees cover exterior upkeep, snow removal, and lawn care. A pleasure to show!!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$534,400
Land Transfer Taxes$9,835
Legal Fees (Est.)
$
Total cash required for closing$144,935

Total Monthly Obligation

$3,783/mo
Mortgage $2,695
Monthly Loss $3,074
Principal$709
Interest$1,985
Property Tax$349
Condo Fees$540
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.2%2
5-Year IRR
10.9%42
10-Year IRR
11.4%
Returns Index
21.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,584/yr
NOI
$23,461/yr
Net Cash Flow
-$739/mo
Cash Margin
-21.9%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7311
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
23.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 8305 MCLAUGHLIN Road 4

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.