6 Humberline Drive 218, Toronto W10

$449,000
6 Humberline Drive 218

$449,000

New
29d
Condo ApartmentApartment

6 Humberline Drive 218, Toronto W10

Total Monthly Obligation $2,786

Bed+Den
2+1
Baths
1
Park
1
Sqft
800-899
DOM
29d
Score
22
Yield
7.0%
Cash on Cash
0.2%
Cap Rate
4.6%
5Y IRR
15.7%
10Y IRR
14.8%
Property Type-Condo Apartment
MLS® Number-W13822562
Bed+Den-2+1
Bathrooms-1
Size-800-899 sqft
Listed on site-Sep 24, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,664 (2025)
Maintenance-$636.52/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY LTD.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-West Humber-Clairville
Title-Residential Condo & Other

No agent assigned

This exceptional suite showcases one of the most desirable floor plans in the building. With a spacious layout of 800 plus square feet, it features a well designed one bedroom plus den configuration that maximizes natural light and living space.The modern kitchen is both practical and aesthetically pleasing, equipped with stainless steel appliances and a convenient breakfast bar. Elegant hardwood flooring throughout the unit enhances its warmth and sophistication. The generously sized bedroom includes a walk-in closet and an updated, spa-like four-piece bathroom, providing a tranquil retreat. Additionally, the suite offers the convenience of a private ensuite laundry facility.This is an excellent opportunity for first-time buyers, downsizers, or investors, with one designated parking spot and an owned locker for extra storage.Residents benefit from a wide range of outstanding amenities, including an indoor pool, hot tub, sauna, gym, library, party room, games room, outdoor patio, and bike storage. The presence of a dedicated security guard contributes to a safe and secure living environment.Furthermore, this prime location allows for easy access to public transportation, esteemed schools, parks, major highways, the picturesque Humber River, and scenic trails. This combination of features renders the property a highly valuable option for individuals seeking quality living within a vibrant community.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$359,200
Land Transfer Taxes$5,455
Legal Fees (Est.)
$
Total cash required for closing$96,755

Total Monthly Obligation

$2,786/mo
Mortgage $1,811
Monthly Loss $2,310
Principal$477
Interest$1,335
Property Tax$139
Condo Fees$637
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.1%2
5-Year IRR
11.8%48
10-Year IRR
12.2%
Returns Index
25.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,644/yr
NOI
$16,777/yr
Net Cash Flow
-$413/mo
Cash Margin
-15.7%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.7713
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo58
Risk Index
29.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 6 Humberline Drive 218

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.