41 Fordwich Crescent, Toronto W10

$618,868
41 Fordwich Crescent

$618,868

New
29d
Detached2-Storey

41 Fordwich Crescent, Toronto W10

Total Monthly Obligation $3,164

Beds
3
Baths
1
Park
2
Sqft
1100-1500
DOM
29d
Score
22
Yield
5.7%
Cash on Cash
0.6%
Cap Rate
4.7%
5Y IRR
16.0%
10Y IRR
15.0%
Property Type-Detached
MLS® Number-W13822692
Beds-3
Bathrooms-1
Size-1100-1500 sqft
Lot Size-45 × 120 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Detached
Taxes-$3,506 (2025)
Parking-3 - Carport
Basement-Partial Basement
Heating-Radiant (Oil)
Brokerage-GET SOLD REALTY INC.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Metal/Steel Siding
Roof-Shingles
Foundation-Unknown
Sewer-Sewer
Possession-60/90
Neighbourhood-Rexdale-Kipling
Title-Residential Freehold

No agent assigned

Opportunity knocks with this Side-Split, 3-bedroom detached home! Ready to be reimagined and refreshed, bring your ideas and make it your own. Conveniently located close to schools, transit and parks.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$495,094
Land Transfer Taxes$8,852
Legal Fees (Est.)
$
Total cash required for closing$134,126

Total Monthly Obligation

$3,164/mo
Mortgage $2,496
Monthly Loss $2,507
Principal$657
Interest$1,839
Property Tax$292
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-4.7%2
5-Year IRR
11.9%49
10-Year IRR
12.1%
Returns Index
25.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,196/yr
NOI
$23,670/yr
Net Cash Flow
-$524/mo
Cash Margin
-17.9%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7914
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo50
Risk Index
27.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 41 Fordwich Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.