459 Wildgrass Road, Mississauga

$919,000
459 Wildgrass Road

$919,000

New
29d
Semi-Detached 2-Storey

459 Wildgrass Road, Mississauga

Total Monthly Obligation $4,578

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
29d
Score
16
Yield
4.1%
Cash on Cash
-6.7%
Cap Rate
3.2%
5Y IRR
10.3%
10Y IRR
10.5%
Property Type-Semi-Detached
MLS® Number-W13822696
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-22.93 × 162.2 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$5,955.06 (2025)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Living Room
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Cooksville
Title-Residential Freehold

No agent assigned

Welcome to this beautiful semi-detached home nestled between Mavis and Dundas in the highly sought-after Cooksville neighbourhood. Conveniently located just minutes from The Queensway, Highways 401 & 403 (3-5minutes), Trillium Hospital, Square One Shopping Centre, and Cooksville GO Station. Enjoy being within walking distance to large parks, schools, grocery stores, and pharmacies-everything your family needs right at your doorstep. This home offers the perfect balance of urban convenience and tranquil suburban charm. This charming 3-bedroom home is bathed in natural light and features desirable east-west exposure. Freshly painted and enhanced with elegant light fixtures, it is truly move-in ready. The spacious and picturesque backyard provides the perfect setting for barbecues, entertaining guests, or kids' playtime. Additional highlights include a finished basement that can easily serve as a 4th bedroom, home office, recreation room, or play area, with convenient walk-out access to the garage. Recent upgrades include non-slip staircase carpeting, window coverings, Stove (2025), Bosch dishwasher, Furnace (2023), and A/C (2024).This well-maintained, family-friendly home offers exceptional value and is ready for its next owner.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$735,200
Land Transfer Taxes$14,855
Legal Fees (Est.)
$
Total cash required for closing$200,155

Total Monthly Obligation

$4,578/mo
Mortgage $3,707
Monthly Loss $3,603
Principal$975
Interest$2,732
Property Tax$496
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.7%1
5-Year IRR
7.2%19
10-Year IRR
8.4%
Returns Index
10.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,560/yr
NOI
$23,349/yr
Net Cash Flow
-$1,761/mo
Cash Margin
-56.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
18.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 459 Wildgrass Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.