5230 Glen Erin Drive 33, Mississauga

$799,000
5230 Glen Erin Drive 33

$799,000

Price Change
29d
Condo Townhouse2-Storey

5230 Glen Erin Drive 33, Mississauga

Total Monthly Obligation $4,419

HausQ Valuation Report
Beds
3
Baths
4
Park
2
Sqft
1400-1599
DOM
29d
Score
17
Yield
4.8%
Cash on Cash
-6.7%
Cap Rate
3.1%
5Y IRR
10.3%
10Y IRR
10.4%
Property Type-Condo Townhouse
MLS® Number-W13822724
Beds-3
Bathrooms-4
Size-1400-1599 sqft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$5,489.82 (2025)
Maintenance-$539.03/mo
Locker-None
Parking-3 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-HOME STANDARDS BRICKSTONE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Exterior-Brick Front
Possession-Flexible
Neighbourhood-Central Erin Mills
Title-Residential Condo & Other

No agent assigned

RARE 3 CAR PARKING ( 1 in the garage and 2 compact cars tandem on the driveway ) on this condo townhouse. Located in highly sought-after Central Erin Mills, this home sits within top-ranked John Fraser & St. Aloysius Gonzaga school boundaries. This end-unit townhouse offers a generous 1,550 sq. ft. above grade plus a fully finished basement-significantly larger than standard units in the complex! Features a bright, open-concept living/dining area, functional floor plan, sun-filled bedrooms, second-floor laundry room and ample storage. Nestled in a quiet, private section insulated from road noise, yet steps to Erin Mills Town Centre, Credit Valley Hospital, Loblaws, Nations, and community centers. Commuter's dream with quick access to Hwys 403/401, Streetsville GO, and MiWay. A solid home brimming with potential! Enjoy spacious living areas with endless possibilities to personalize and build equity in a prime location. Perfect for growing families or investors seeking steady rental demand!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,200
Land Transfer Taxes$12,455
Legal Fees (Est.)
$
Total cash required for closing$173,755

Total Monthly Obligation

$4,419/mo
Mortgage $3,223
Monthly Loss $3,571
Principal$848
Interest$2,375
Property Tax$457
Condo Fees$539
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.6%1
5-Year IRR
7.4%20
10-Year IRR
8.7%
Returns Index
11.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,748/yr
NOI
$20,515/yr
Net Cash Flow
-$1,513/mo
Cash Margin
-46.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
19.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5230 Glen Erin Drive 33

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.