378 Malboeuf Court, Milton

$1,399,000
378 Malboeuf Court

$1,399,000

Price Change
29d
Detached2-Storey

378 Malboeuf Court, Milton

Total Monthly Obligation $6,548

Beds
5
Baths
4
Park
2
Sqft
2500-3000
DOM
29d
Score
15
Yield
3.1%
Cash on Cash
-9.8%
Cap Rate
2.5%
5Y IRR
7.9%
10Y IRR
8.6%
Property Type-Detached
MLS® Number-W13822756
Beds-5
Bathrooms-4
Size-2500-3000 sqft
Lot Size-38.06 × 88.58 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,360.65 (2025)
Parking-4 - Built-In
Basement-Apartment, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX CROSSROADS REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Electric, Natural Gas
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-1036 - SC Scott
Title-Residential Freehold

No agent assigned

****Income Property with Legal Basement Apartment" Welcome to 378 Malboeuf Court - a stunning, spacious all-brick home nestled in the highly sought-after, family-friendly Scott neighbourhood. Boasting approximately 4,000 sq. ft. of living space, this beautifully maintained residence features 4+1 bedrooms and 4 bathrooms, including a city-approved legal basement apartment with a separate entrance-ideal for extended family or generating rental income. The living room features high ceilings, hardwood flooring, and a cozy fireplace. It is filled with natural light and offers direct access to the balcony. The large dining area is perfect for entertaining.A modern family room overlooking the backyard features a gas fireplace, while the upgraded kitchen is equipped with extended cabinetry, high-end appliances, granite countertops, backsplash, and a large eat-in area. The oversized master bedroom offers a luxurious custom 5-piece ensuite with a separate glass shower and a spacious walk-in closet, complemented by three additional generously sized bedrooms. The professionally finished basement apartment (ADU) with high ceilings features a large recreation room, a beautiful kitchen, one bedroom, a bathroom, and Vinyl flooring. Enjoy beautifully landscaped front and backyards, a private fenced yard, a large deck perfect for summer gatherings. Additional highlights include no sidewalk allowing extra parking, California shutters throughout, oak stairs with iron pickets, and pot lights. Truly a home that has it all.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,119,200
Land Transfer Taxes$24,455
Legal Fees (Est.)
$
Total cash required for closing$305,755

Total Monthly Obligation

$6,548/mo
Mortgage $5,643
Monthly Loss $5,063
Principal$1,485
Interest$4,158
Property Tax$530
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.0%0
5-Year IRR
5.4%12
10-Year IRR
7.0%
Returns Index
7.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,896/yr
NOI
$28,646/yr
Net Cash Flow
-$3,256/mo
Cash Margin
-89.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.424
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
14.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 378 Malboeuf Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.