1105 Leger Way 329, Milton

$549,900
1105 Leger Way 329

$549,900

New
29d
Condo Apartment1 Storey/Apt

1105 Leger Way 329, Milton

Total Monthly Obligation $3,102

Beds
2
Baths
2
Park
1
Sqft
800-899
DOM
29d
Score
17
Yield
4.4%
Cash on Cash
-8.8%
Cap Rate
2.7%
5Y IRR
8.6%
10Y IRR
9.2%
Property Type-Condo Apartment
MLS® Number-W13822852
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Sep 24, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Taxes-$2,980 (2026)
Maintenance-$435.35/mo
Locker-Exclusive
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 HERITAGE HOUSE LTD
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Concrete Poured
Possession-Flexible
Neighbourhood-1032 - FO Ford
Title-Residential Condo & Other

No agent assigned

Welcome to this bright and beautifully maintained 2-bedroom, 2-bathroom corner unit offering a desirable southeast exposure and an abundance of natural light through its many windows. The modern kitchen features granite countertops, extended cabinetry, a breakfast bar and stainless steel appliances. The spacious open-concept living and dining area is enhanced by upgraded wide-plank flooring and pot lights, with floor-to-ceiling patio doors leading to a covered balcony. The primary bedroom offers a walk-in closet and private 4-piece ensuite. A generous second bedroom, additional 4-piece bathroom and convenient in-suite laundry complete the unit. An exceptional bonus is the TWO parking spaces-one underground and one surface parking space-plus a storage locker. Ideally located close to parks, schools, shopping, public transit, Milton Velodrome, Sherwood Community Centre, Kelso Conservation Area and many other amenities. Currently occupied by AAA tenants who have maintained the unit in excellent condition. Note: Photos used in this listing were taken from a previous listing.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,920
Land Transfer Taxes$7,473
Legal Fees (Est.)
$
Total cash required for closing$118,953

Total Monthly Obligation

$3,102/mo
Mortgage $2,218
Monthly Loss $2,518
Principal$584
Interest$1,634
Property Tax$248
Condo Fees$435
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.0%0
5-Year IRR
5.5%13
10-Year IRR
7.3%
Returns Index
7.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$24,276/yr
NOI
$11,244/yr
Net Cash Flow
-$1,281/mo
Cash Margin
-63.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.424
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo52
Risk Index
24.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1105 Leger Way 329

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.